| Revenue | NOK 8,2M | -5% |
| EBITDA | NOK 7,7M | +16% |
| Net profit | NOK -2,5M | +3% |
| Total assets | NOK 80,8M | -5% |
| Equity | NOK -7,1M | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 615 | 5 753 | 7 759 | 8 642 | 8 230 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 204 | 3 145 | 6 159 | 6 620 | 7 663 |
| Depreciation & amort. | −3 163 | −3 230 | −3 384 | −3 152 | −3 498 |
| EBIT | 2 041 | −85 | 2 776 | 3 468 | 4 164 |
| Net financials | −2 586 | −2 381 | −4 027 | −6 086 | −6 711 |
| Profit before tax | −545 | −2 466 | −1 252 | −2 618 | −2 546 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −545 | −2 466 | −1 252 | −2 618 | −2 546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 85 073 | 86 615 | 82 543 | 85 021 | 80 762 |
| Equity | 1 809 | −656 | −1 908 | −4 526 | −7 072 |
| Long-term debt | 81 386 | 85 372 | 81 868 | 78 773 | 76 523 |
| Short-term debt | 1 877 | 1 899 | 2 583 | 10 774 | 11 312 |
| Total debt | 83 263 | 87 271 | 84 451 | 89 547 | 87 834 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Andreas Borge Poulsson | Chief Executive Officer | 0 companies |
| Daniel Romsaas Hansen | Chief Executive Officer | 0 companies |
| Alfred Ydstebø | Chairman | 0 companies |
| Thor Arne Reitan | Board of Directors | 0 companies |
| Espen Ydstebø | Board of Directors | 0 companies |
| Stian Rafoss Obrestad | Chairman | 0 companies |