| Revenue | NOK 43,6M | +15% |
| EBITDA | NOK 2,1M | -43% |
| Net profit | NOK 1,5M | -45% |
| Total assets | NOK 16,7M | +96% |
| Equity | NOK 360K | -16% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 451 | 5 011 | 4 785 | 3 322 | 4 484 | 4 549 | 20 805 | 37 849 | 43 619 |
| Staff expenses | −1 491 | −4 589 | −4 360 | −2 335 | −4 230 | −3 472 | −8 125 | −11 674 | −11 896 |
| EBITDA | −123 | 95 | 83 | 355 | −611 | 86 | 1 048 | 3 694 | 2 094 |
| Depreciation & amort. | −5 | −87 | −116 | −96 | −55 | −39 | −99 | −110 | −123 |
| EBIT | −128 | 8 | −33 | 260 | −665 | 47 | 949 | 3 584 | 1 971 |
| Net financials | 0 | −0 | −2 | −0 | −5 | −6 | −14 | −51 | −40 |
| Profit before tax | −127 | 8 | −35 | 259 | −670 | 41 | 935 | 3 533 | 1 931 |
| Tax | −0 | 8 | 7 | 68 | −151 | −0 | 207 | 797 | 440 |
| Net profit | −127 | 0 | −41 | 192 | −519 | 41 | 728 | 2 736 | 1 492 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 106 | 1 736 | 1 262 | 2 273 | 3 661 | 7 042 | 12 070 | 8 501 | 16 674 |
| Equity | 70 | 47 | 104 | 155 | 31 | 72 | 268 | 427 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 130 | 100 | 71 | 40 | 6 |
| Short-term debt | 1 036 | 1 690 | 1 159 | 2 118 | 3 500 | 6 869 | 11 732 | 8 035 | 16 308 |
| Total debt | 1 036 | 1 690 | 1 159 | 2 118 | 3 630 | 6 969 | 11 802 | 8 074 | 16 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlandia Hotel Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Øygard | Chief Executive Officer | 0 companies |
| Roger Adolfsen | Deputy Member | 0 companies |
| Diana Balinova | Board of Directors | 0 companies |
| Morten André Kahrs | Chairman | 0 companies |