| Revenue | NOK 816K | +18% |
| EBITDA | NOK 135K | +822% |
| Net profit | NOK -1,5M | -43% |
| Total assets | NOK 22,9M | +2% |
| Equity | NOK -403K | -137% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 209 | 575 | 890 | 794 | 4 772 | 1 294 | 695 | 816 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | −62 | 273 | 401 | 15 | 3 614 | 69 | 15 | 135 |
| Depreciation & amort. | −0 | −0 | −0 | −227 | −245 | −94 | −70 | −70 | −70 |
| EBIT | −60 | −62 | 273 | 174 | −230 | 3 520 | −1 | −55 | 65 |
| Net financials | −124 | −632 | −631 | −1 690 | −2 370 | −1 210 | −798 | −1 276 | −1 962 |
| Profit before tax | −184 | −694 | −359 | −1 516 | −2 600 | 2 311 | −799 | −1 331 | −1 897 |
| Tax | −44 | −158 | −81 | −334 | −572 | 508 | −176 | −293 | −417 |
| Net profit | −140 | −536 | −278 | −1 183 | −2 028 | 1 802 | −623 | −1 038 | −1 480 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 045 | 15 371 | 14 189 | 33 653 | 33 649 | 20 107 | 21 225 | 22 496 | 22 938 |
| Equity | −115 | 159 | −120 | −24 | 155 | 1 958 | 1 335 | 1 077 | −403 |
| Long-term debt | 14 002 | 14 081 | 14 142 | 32 360 | 32 943 | 17 496 | 18 766 | 8 829 | 8 829 |
| Short-term debt | 158 | 1 132 | 167 | 1 317 | 551 | 653 | 1 124 | 12 591 | 14 512 |
| Total debt | 14 160 | 15 213 | 14 309 | 33 677 | 33 494 | 18 149 | 19 890 | 21 419 | 23 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norwegian Ground As | Company | 60.1% | 60.1% | 2022 |
Ra Service As | Company | 39.9% | 39.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Saxegard Andreassen | Deputy Member | 0 companies |
| Rune Andreas Arnhoff | Chairman | 0 companies |
| Alexander Waldre Wiig | Board of Directors | 0 companies |
| Lars Hvamstad | Board of Directors | 0 companies |