| Revenue | NOK 9,1M | -2% |
| EBITDA | NOK 616K | +335% |
| Net profit | NOK 489K | +20745% |
| Total assets | NOK 1,5M | +4% |
| Equity | NOK 45K | +110% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 405 | 10 795 | 9 426 | 9 290 | 9 063 |
| Staff expenses | −1 570 | −1 689 | −1 479 | −1 473 | −1 204 |
| EBITDA | 724 | 58 | −35 | 142 | 616 |
| Depreciation & amort. | −122 | −124 | −132 | −130 | −122 |
| EBIT | 602 | −66 | −167 | 12 | 494 |
| Net financials | −22 | −18 | −12 | −10 | −6 |
| Profit before tax | 579 | −85 | −179 | 2 | 489 |
| Tax | 151 | −0 | −0 | −0 | −0 |
| Net profit | 429 | −85 | −179 | 2 | 489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 849 | 2 489 | 1 650 | 1 439 | 1 503 |
| Equity | 101 | 16 | −163 | −444 | 45 |
| Long-term debt | 712 | 1 280 | 1 045 | 892 | 840 |
| Short-term debt | 2 036 | 1 194 | 768 | 991 | 619 |
| Total debt | 2 748 | 2 473 | 1 813 | 1 883 | 1 458 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HI Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Iren Ulland | Chief Executive Officer | 0 companies |
| Monika Bjørsvik | Chief Executive Officer | 0 companies |
| Rebecca Elisabeth Bjørsvik | Board of Directors | 0 companies |
| Ove-Henning Bjørsvik | Chairman | 0 companies |
| Rebecca Elisabeth Bjørsvikstølen | Board of Directors | 0 companies |
| Rebecca Elisabeth Bjørsvik-Stølen | Board of Directors | 0 companies |