| Revenue | NOK 743K | -47% |
| EBITDA | NOK -2,3M | -55% |
| Net profit | NOK -3,1M | -56% |
| Total assets | NOK 6,1M | +5% |
| Equity | NOK 3M | +22% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 30 | 114 | 509 | 1 318 | 326 | 1 396 | 743 |
| Staff expenses | −0 | −495 | −1 048 | −1 437 | −1 519 | −1 307 | −0 |
| EBITDA | −21 | −780 | −1 711 | −1 309 | −1 550 | −1 479 | −2 298 |
| Depreciation & amort. | −0 | −13 | −170 | −223 | −317 | −455 | −558 |
| EBIT | −21 | −793 | −1 881 | −1 532 | −1 868 | −1 934 | −2 856 |
| Net financials | 0 | −7 | −2 | 2 | −43 | −66 | −94 |
| Profit before tax | −21 | −800 | −1 883 | −1 530 | −1 910 | −2 000 | −2 950 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | −800 | −1 883 | −1 530 | −1 910 | −2 000 | −3 110 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 67 | 4 093 | 1 690 | 3 307 | 4 844 | 5 825 | 6 135 |
| Equity | 29 | 1 510 | −70 | 401 | 1 816 | 2 437 | 2 965 |
| Long-term debt | 0 | 1 500 | 1 500 | 2 600 | 2 400 | 2 100 | 2 490 |
| Short-term debt | 38 | 1 084 | 260 | 306 | 475 | 1 029 | 680 |
| Total debt | 38 | 2 584 | 1 760 | 2 906 | 2 875 | 3 129 | 3 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
HA | Deputy Chairman | 2022 | — | — |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ablr Equity Partners Ag | Company | 9.9% | 9.9% | 2022 |
Rh Industri As | Company | 8.6% | 8.6% | 2022 |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 | |
Selstad As | Company | 3.3% | 3.3% | 2022 |
Sjølyst Gruppen As | Company | 2.7% | 2.7% | 2022 |
Åkp As | Company | 2.6% | 2.6% | 2022 |
Benkåsen Holding As | Company | 2.5% | 2.5% | 2022 |
H Invest As | Company | 2.4% | 2.4% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annelise Sabine Chapman | Chief Executive Officer | 0 companies |
| Viktor Hauge | Board of Directors | 0 companies |
| Bjørn Viken | Chairman | 0 companies |
| Lovise Kvalsund Otterlei | Board of Directors | 0 companies |
| Hege Ask | Deputy Chairman | 0 companies |
| Hans Cato Haddal | Chairman | 0 companies |