| Revenue | NOK 1,8M | -31% |
| EBITDA | NOK -2,5M | -3% |
| Net profit | NOK -3,8M | +17% |
| Total assets | NOK 127,8M | +32% |
| Equity | NOK -12,7M | -2623% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 954 | 14 199 | 102 | 2 539 | 1 759 |
| Staff expenses | −0 | −0 | −0 | −0 | 10 | −621 | −1 178 | −217 |
| EBITDA | −78 | −778 | −1 290 | −426 | 3 490 | −2 858 | −2 454 | −2 527 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −383 | −1 420 |
| EBIT | −78 | −778 | −1 290 | −426 | 3 490 | −2 873 | −2 837 | −3 947 |
| Net financials | 3 318 | 2 006 | 1 030 | −2 567 | 5 715 | 17 870 | −2 594 | 114 |
| Profit before tax | 3 240 | 1 228 | −260 | −2 993 | 9 205 | 14 997 | −5 430 | −3 833 |
| Tax | −40 | 111 | −0 | −0 | −0 | −0 | −846 | −5 |
| Net profit | 3 280 | 1 118 | −260 | −2 993 | 9 205 | 14 997 | −4 584 | −3 827 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18 269 | 71 721 | 72 562 | 28 350 | 36 443 | 60 893 | 96 612 | 127 766 |
| Equity | 2 271 | 2 542 | 1 603 | −1 389 | 1 500 | 7 881 | 502 | −12 664 |
| Long-term debt | 10 000 | 0 | 198 | 0 | 6 941 | 19 989 | 101 110 | 125 307 |
| Short-term debt | 5 998 | 69 179 | 70 761 | 29 739 | 28 002 | 33 023 | 19 820 | 44 678 |
| Total debt | 15 998 | 69 179 | 70 959 | 29 739 | 34 943 | 53 012 | 96 111 | 140 430 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iterativ Holding As | Company | 100.0% | 100.0% | 2023 |
Terje Lindstad As | Company | 70.0% | 70.0% | 2024 |
Hanover Square Holdings As | Company | 10.0% | 10.0% | 2024 |
Vamos E-Commerce As | Company | 10.0% | 10.0% | 2024 |
Vedvik Invest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Lindstad | Chairman | 0 companies |
| Tom Gjøsund | Board of Directors | 0 companies |