| Revenue | NOK 0 | — |
| EBITDA | NOK -92K | +79% |
| Net profit | NOK -1,5M | -102% |
| Total assets | NOK 5,6M | -67% |
| Equity | NOK 5,5M | -21% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −29 | −30 | −16 | −18 | −40 | −54 | −428 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 100 |
| EBIT | 0 | −29 | −30 | −16 | −18 | −40 | −54 | −428 | −2 192 |
| Net financials | 5 125 | 3 002 | 2 708 | 33 | 3 009 | 10 001 | 2 516 | 74 938 | 728 |
| Profit before tax | 5 125 | 2 972 | 2 678 | 17 | 2 991 | 9 961 | 2 462 | 74 510 | −1 464 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 523 | 113 | −0 |
| Net profit | 5 125 | 2 972 | 2 678 | 17 | 2 991 | 9 961 | 1 938 | 74 396 | −1 464 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 275 | 13 747 | 14 308 | 11 403 | 10 051 | 22 018 | 13 604 | 17 096 | 5 558 |
| Equity | 10 775 | 11 313 | 11 608 | 8 703 | 7 051 | 18 651 | 13 580 | 6 976 | 5 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 500 | 2 435 | 2 700 | 2 700 | 3 000 | 3 367 | 24 | 10 119 | 45 |
| Total debt | 1 500 | 2 435 | 2 700 | 2 700 | 3 000 | 3 367 | 24 | 10 119 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storviking As | Company | 35.0% | 35.0% | 2024 |
Stoco As | Company | 24.7% | 24.7% | 2024 |
Xpro Holding As | Company | 12.3% | 12.3% | 2024 |
Skrubbeteigen As | Company | 12.0% | 12.0% | 2024 |
Vmh As | Company | 5.5% | 5.5% | 2024 |
Jolo Invest As | Company | 4.2% | 4.2% | 2024 |
| Individual | 3.6% | 3.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Storvik | Chief Executive Officer | 0 companies |
| Vidar Mikal Hofseth | Board of Directors | 0 companies |
| Terese Linchausen | Board of Directors | 0 companies |
| Jostein Løken | Board of Directors | 0 companies |
| Helge Rønning | Board of Directors | 0 companies |
| Kjell Ove Amundsgård | Board of Directors | 0 companies |