Skip to content
Riskpilot
← Back to search
Sign in
Get full access
XPRO AS
AS
Active
Org 917877165
Øvre Veg 24, 6415
Molde
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2016 · 9 years old
40 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
XPRO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
20M
40M
60M
79M
29M
2017
32M
2018
43M
2019
48M
2020
69M
2021
EBITDA
NOK millions
11M
8M
6M
3M
0M
5M
2017
4M
-20%
2018
6M
+50%
2019
9M
+50%
2020
9M
0%
2021
Income statement
NOK thousands
Item
2017
2018
2019
2020
2021
Revenue
29 185
32 338
42 708
48 307
68 720
Staff expenses
−18 966
−22 793
−28 840
−32 069
−45 749
EBITDA
4 648
3 826
5 556
8 808
8 897
Depreciation & amort.
−80
−147
−219
−391
−616
EBIT
4 568
3 679
5 336
8 418
8 281
Net financials
4
1
40
10
1
Profit before tax
4 572
3 679
5 377
8 428
8 281
Tax
1 133
870
1 220
1 881
1 832
Net profit
3 439
2 810
4 156
6 548
6 450
Balance sheet
NOK thousands
Item
2017
2018
2019
2020
2021
Total assets
11 482
12 748
16 175
21 390
27 000
Equity
2 494
2 603
6 760
10 307
8 429
Long-term debt
0
0
0
0
365
Short-term debt
8 988
10 145
9 415
11 082
18 206
Total debt
8 988
10 145
9 415
11 082
18 571
Financial ratios
5-year trend
EBITDA margin
12.9%
This company
15.8%
Market median
-18% vs market
2017
2021
Equity ratio
31.2%
This company
38.2%
Market median
+18% vs market
2017
2021
Return on equity
76.5%
This company
18.4%
Market median
+316% vs market
2017
2021
Net profit margin
9.4%
This company
8.1%
Market median
+16% vs market
2017
2021
Asset turnover
2.55×
This company
1.12×
Market median
+128% vs market
2017
2021
Debt / equity
2.20×
This company
0.62×
Market median
-255% vs market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on XPRO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
