| Revenue | NOK 22,2M | +560% |
| EBITDA | NOK -2,5M | -209% |
| Net profit | NOK -3,1M | -299% |
| Total assets | NOK 199,8M | +211% |
| Equity | NOK 1,2M | -73% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 556 | 3 562 | 3 432 | 3 361 | 22 174 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 469 | 2 583 | 2 700 | 2 337 | −2 538 |
| Depreciation & amort. | −383 | −383 | −293 | −293 | −293 |
| EBIT | 2 086 | 2 199 | 2 407 | 2 044 | −2 832 |
| Net financials | −1 589 | −3 872 | −2 404 | −3 040 | −1 139 |
| Profit before tax | 497 | −1 672 | 3 | −996 | −3 971 |
| Tax | 109 | −368 | 1 | −219 | −874 |
| Net profit | 388 | −1 304 | 2 | −777 | −3 097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 172 | 52 983 | 58 848 | 64 301 | 199 777 |
| Equity | −128 | −1 432 | 2 278 | 4 250 | 1 153 |
| Long-term debt | 44 359 | 49 179 | 56 324 | 59 893 | 177 929 |
| Short-term debt | 3 941 | 5 237 | 246 | 157 | 20 695 |
| Total debt | 48 300 | 54 415 | 56 570 | 60 051 | 198 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Christian Lødøen | Contact Person | 0 companies |
| Mads Breder Koch | Board of Directors | 0 companies |
| Jarl Johan Fronth | Chairman | 0 companies |
| Tom André Svenning-Gultvedt | Chairman | 0 companies |
| Odd-Erik Bunde | Board of Directors | 0 companies |
| Otto Ole Jørgen Karud | Board of Directors | 0 companies |
| Terje Nesbakken | Board of Directors | 0 companies |
| Paul Magnus Sundal | Board of Directors | 0 companies |