| Revenue | NOK 10,5M | +24% |
| EBITDA | NOK -382K | -495% |
| Net profit | NOK -466K | -34257% |
| Total assets | NOK 2M | -27% |
| Equity | NOK 96K | -83% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 5 490 | 6 784 | 5 950 | 4 847 | 7 040 | 6 564 | 8 455 | 10 514 |
| Staff expenses | −6 | −22 | −14 | −347 | −413 | −1 029 | −731 | −818 | −1 814 |
| EBITDA | −164 | 191 | −153 | 289 | −168 | 11 | 99 | 97 | −382 |
| Depreciation & amort. | −30 | −184 | −345 | −420 | −896 | −0 | −70 | −85 | −80 |
| EBIT | −194 | 7 | −498 | −132 | −1 064 | 11 | 29 | 11 | −463 |
| Net financials | −4 | −16 | −14 | −12 | −22 | −6 | −17 | −10 | −4 |
| Profit before tax | −198 | −9 | −512 | −143 | −1 085 | 5 | 12 | 1 | −466 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −198 | −9 | −512 | −143 | −1 085 | 5 | 12 | 1 | −466 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 445 | 2 995 | 3 177 | 3 513 | 1 789 | 1 622 | 1 376 | 2 711 | 1 978 |
| Equity | −173 | −182 | −694 | 1 663 | 577 | 549 | 561 | 563 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 619 | 3 177 | 3 871 | 1 850 | 1 211 | 1 073 | 815 | 2 148 | 1 882 |
| Total debt | 2 619 | 3 177 | 3 871 | 1 850 | 1 211 | 1 073 | 815 | 2 148 | 1 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engleiv As | Company | 33.3% | 33.3% | 2022 |
Miriam Brenne Karlsen As | Company | 33.3% | 33.3% | 2022 |
Eliwal Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Walter | Chief Executive Officer | 0 companies |
| Ida Margareta Engström Leivestad | Board of Directors | 0 companies |
| Miriam Brenne Karlsen | Board of Directors | 0 companies |