| Revenue | NOK 8,3M | +56% |
| EBITDA | NOK -3,9M | +54% |
| Net profit | NOK -7,2M | +33% |
| Total assets | NOK 16,7M | +11% |
| Equity | NOK -6,5M | -1033% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 401 | 1 031 | 1 880 | 1 339 | 3 151 | 5 285 | 8 264 |
| Staff expenses | −0 | −0 | −384 | −1 931 | −828 | −2 139 | −4 689 | −4 636 | −3 647 |
| EBITDA | 0 | −37 | −377 | −1 972 | −1 339 | −5 170 | −9 142 | −8 500 | −3 871 |
| Depreciation & amort. | −0 | −0 | −0 | −8 | −120 | −334 | −690 | −1 111 | −1 447 |
| EBIT | 0 | −37 | −377 | −1 980 | −1 459 | −5 504 | −9 832 | −9 612 | −5 318 |
| Net financials | 0 | 0 | 2 | 18 | −10 | −95 | −68 | −1 104 | −1 880 |
| Profit before tax | 0 | −37 | −375 | −1 962 | −1 449 | −5 599 | −9 900 | −10 716 | −7 198 |
| Tax | −0 | −10 | −82 | 92 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −28 | −293 | −2 054 | −1 449 | −6 140 | −9 900 | −10 716 | −7 198 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 61 | 4 647 | 5 546 | 8 180 | 25 253 | 16 144 | 15 052 | 16 734 |
| Equity | 30 | 2 | 4 160 | 4 908 | 7 180 | 21 312 | 11 413 | 697 | −6 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 400 | 2 400 | 10 862 | 5 000 |
| Short-term debt | 0 | 58 | 487 | 638 | 1 001 | 1 540 | 2 331 | 3 494 | 18 235 |
| Total debt | 0 | 58 | 487 | 638 | 1 001 | 3 940 | 4 731 | 14 356 | 23 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malika Invest As | Company | 28.9% | 28.9% | 2024 |
Riverfront As | Company | 17.9% | 17.9% | 2024 |
| Individual | 12.5% | 12.5% | 2022 | |
Schibsted Tillväxtmedier Ab | Company | 12.5% | 12.5% | 2024 |
Tw Capital As | Company | 9.3% | 9.3% | 2024 |
Phk Invest As | Company | 5.0% | 5.0% | 2024 |
Vindeggen Invest As | Company | 3.8% | 3.8% | 2024 |
| Individual | 3.6% | 3.6% | 2024 | |
Chrima As | Company | 3.6% | 3.6% | 2024 |
Funk Holding As | Company | 2.9% | 2.9% | 2024 |
Østfold Follo Nyskapingsfond As | Company | 2.9% | 2.9% | 2024 |
Lemon Cube As | Company | 2.5% | 2.5% | 2024 |
Diamant As | Company | 2.1% | 2.1% | 2024 |
Askin Hudleger As | Company | 1.4% | 1.4% | 2024 |
Follo Hudlegekontor As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Syed Mohammad Husain Rizvi | Chief Executive Officer | 0 companies |
| Amandip Sangha | Board of Directors | 0 companies |
| Heidi Engebretsen Bergseng | Board of Directors | 0 companies |
| Christian Bryn | Board of Directors | 0 companies |
| Christina Cecilie Hendrika Westerveld Haug | Chairman | 0 companies |
| Eivind Kristoffersen Bøhn | Chairman | 0 companies |
| Trond Inge Stensrud | Board of Directors | 0 companies |
| Espen Riis Svartdal | Board of Directors | 0 companies |
| Mats Berner Staugaard | Board of Directors | 0 companies |