| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | +78% |
| Net profit | NOK -50K | +78% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 694K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 967 | 31 459 | 8 516 | 4 144 | 4 994 | 7 412 | 1 805 | 0 |
| Staff expenses | −0 | −3 554 | −4 396 | −281 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −113 | 986 | 952 | −457 | 195 | −219 | −294 | −64 |
| Depreciation & amort. | −0 | −69 | −143 | −20 | −13 | −22 | −22 | −3 | −0 |
| EBIT | −11 | −181 | 843 | 932 | −470 | 173 | −241 | −297 | −64 |
| Net financials | 0 | −0 | 4 | 8 | −1 | −0 | −0 | 0 | 0 |
| Profit before tax | −11 | −182 | 847 | 940 | −471 | 173 | −242 | −297 | −64 |
| Tax | −4 | −42 | 242 | 207 | −104 | 38 | −53 | −65 | −14 |
| Net profit | −7 | −140 | 605 | 733 | −368 | 135 | −189 | −232 | −50 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 4 096 | 5 832 | 1 911 | 730 | 1 138 | 1 233 | 1 196 | 1 194 |
| Equity | 32 | 443 | 448 | 431 | 63 | 198 | 10 | 694 | 694 |
| Long-term debt | 0 | 0 | 15 | 8 | 5 | 1 | 0 | 0 | 0 |
| Short-term debt | 17 | 3 653 | 5 370 | 1 472 | 661 | 939 | 1 224 | 502 | 500 |
| Total debt | 17 | 3 653 | 5 385 | 1 480 | 666 | 940 | 1 224 | 502 | 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vulkan Oslo As | Company | 100.0% | 100.0% | 2024 |
Skagstindgruppen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Guldvik | Chief Executive Officer | 0 companies |
| Frode Rønne Malmo | Chief Executive Officer | 0 companies |
| Egil Håvard Moen | Board of Directors | 0 companies |
| Knut Halvor Stensrud | Chairman | 0 companies |