| Revenue | NOK 6,8M | -13% |
| EBITDA | NOK -2,1M | -13% |
| Net profit | NOK -1,9M | -5% |
| Total assets | NOK 5M | -50% |
| Equity | NOK -1,6M | -667% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 820 | 7 633 | 8 513 | 7 781 | 6 791 |
| Staff expenses | −1 372 | −1 469 | −1 415 | −1 683 | −1 560 |
| EBITDA | 200 | −524 | −912 | −1 839 | −2 070 |
| Depreciation & amort. | −169 | −157 | −146 | −89 | −61 |
| EBIT | 32 | −681 | −1 058 | −1 928 | −2 130 |
| Net financials | −154 | −93 | −192 | −433 | −354 |
| Profit before tax | −123 | −774 | −1 250 | −2 361 | −2 484 |
| Tax | −27 | −170 | −275 | −519 | −547 |
| Net profit | −96 | −604 | −975 | −1 842 | −1 938 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 514 | 4 721 | 4 521 | 10 061 | 5 028 |
| Equity | −969 | −1 573 | −2 548 | 291 | −1 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 483 | 6 293 | 7 035 | 9 771 | 6 675 |
| Total debt | 4 483 | 6 293 | 7 035 | 9 771 | 6 675 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Chief Executive Officer | Chief Executive Officer | 2025 |
GH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
CK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
AK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Tomina Villenfeldt | Chief Executive Officer | 0 companies |
| Camilla Kolstad Slettum | Chief Executive Officer | 0 companies |
| Ann Katrin Møller | Chief Executive Officer | 0 companies |
| Gurå Holten | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |