| Revenue | NOK 72,9M | +51% |
| EBITDA | NOK 12,4M | +70% |
| Net profit | NOK 8M | +70% |
| Total assets | NOK 29,1M | +44% |
| Equity | NOK 9,3M | +315% |
| Employees | 38 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 303 | 12 165 | 23 108 | 26 006 | 33 708 | 42 853 | 48 358 | 72 884 |
| Staff expenses | −4 530 | −5 544 | −9 311 | −9 807 | −11 207 | −15 722 | −19 335 | −26 063 |
| EBITDA | 765 | 305 | 2 933 | 2 788 | 4 003 | 1 995 | 7 263 | 12 365 |
| Depreciation & amort. | −13 | −69 | −208 | −703 | −924 | −1 222 | −1 464 | −1 846 |
| EBIT | 753 | 236 | 2 724 | 2 085 | 3 079 | 773 | 5 799 | 10 518 |
| Net financials | −64 | −38 | −50 | 631 | −477 | −587 | −210 | −255 |
| Profit before tax | 688 | 198 | 2 674 | 2 716 | 2 602 | 186 | 5 589 | 10 263 |
| Tax | 323 | 56 | 599 | 599 | 469 | −57 | 870 | 2 223 |
| Net profit | 365 | 142 | 2 075 | 2 117 | 2 133 | 243 | 4 718 | 8 040 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5 299 | 4 845 | 11 212 | 13 334 | 15 071 | 16 525 | 20 248 | 29 135 |
| Equity | 395 | 1 517 | 4 091 | 4 209 | 4 341 | 2 584 | 2 252 | 9 344 |
| Long-term debt | 1 597 | 179 | 1 421 | 3 536 | 3 891 | 3 715 | 4 699 | 4 637 |
| Short-term debt | 3 307 | 3 149 | 5 700 | 5 590 | 6 839 | 10 226 | 13 297 | 15 154 |
| Total debt | 4 904 | 3 328 | 7 121 | 9 126 | 10 730 | 13 941 | 17 996 | 19 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2025 | — | — |
RF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&R Holding As | Company | 78.6% | 78.6% | 2024 |
Aarseth As | Company | 8.0% | 8.0% | 2024 |
| Individual | 8.0% | 8.0% | 2023 | |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
Merelektro As | Company | 4.5% | 4.5% | 2024 |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Roger Fischer Jensen | Chief Executive Officer | 0 companies |
| Vegard Johnsrud | Board of Directors | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Andreas Sundnes | Chairman | 0 companies |
| Tom Erik Brekke | Chairman | 0 companies |