| Revenue | NOK 24,1M | +6% |
| EBITDA | NOK 1,8M | +28% |
| Net profit | NOK 928K | +42% |
| Total assets | NOK 10,5M | +14% |
| Equity | NOK 2,3M | +68% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 581 | 25 916 | 26 417 | 22 786 | 24 080 |
| Staff expenses | −10 594 | −12 278 | −13 478 | −12 646 | −12 709 |
| EBITDA | 2 376 | 2 591 | 2 872 | 1 405 | 1 791 |
| Depreciation & amort. | −535 | −534 | −497 | −558 | −612 |
| EBIT | 1 841 | 2 058 | 2 375 | 847 | 1 179 |
| Net financials | 6 | 5 | 6 | −2 | 11 |
| Profit before tax | 1 847 | 2 062 | 2 381 | 845 | 1 190 |
| Tax | 406 | 454 | 524 | 189 | 262 |
| Net profit | 1 441 | 1 608 | 1 857 | 656 | 928 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 021 | 10 525 | 11 603 | 9 199 | 10 462 |
| Equity | 4 340 | 4 749 | 4 806 | 1 361 | 2 290 |
| Long-term debt | 123 | 147 | 128 | 3 121 | 3 385 |
| Short-term debt | 5 558 | 5 629 | 6 670 | 4 717 | 4 788 |
| Total debt | 5 681 | 5 776 | 6 798 | 7 838 | 8 173 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Chief Executive Officer | Chief Executive Officer | 2016 |
TG Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bjarne Linnerud | Chief Executive Officer | 0 companies |
| Terje Gunnar Skjennum | Chief Executive Officer | 0 companies |
| Ole Kristian Strande | Board of Directors | 0 companies |
| Jaran Nilsen | Board of Directors | 0 companies |
| Jørn Vetle Nilsen | Chairman | 0 companies |