| Revenue | NOK 61,7M | -13% |
| EBITDA | NOK 1,3M | +172% |
| Net profit | NOK -168K | +96% |
| Total assets | NOK 12,5M | -6% |
| Equity | NOK -2,1M | -9% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 7 635 | 32 593 | 56 306 | 55 041 | 85 223 | 87 653 | 71 214 | 61 731 |
| Staff expenses | −6 | −2 533 | −4 348 | −5 576 | −3 983 | −4 985 | −6 443 | −12 633 | −9 984 |
| EBITDA | 88 | −1 076 | −847 | 393 | 687 | 1 387 | 1 296 | −1 760 | 1 265 |
| Depreciation & amort. | −0 | −4 | −14 | −24 | −173 | −203 | −281 | −1 407 | −643 |
| EBIT | 88 | −1 080 | −861 | 369 | 514 | 1 184 | 1 014 | −3 167 | 622 |
| Net financials | −0 | −0 | 2 | 15 | −47 | −17 | −85 | −1 346 | −790 |
| Profit before tax | 88 | −1 080 | −859 | 384 | 467 | 1 168 | 930 | −4 513 | −168 |
| Tax | 22 | −1 | −0 | −0 | −0 | 69 | 195 | −41 | −0 |
| Net profit | 66 | −1 079 | −859 | 384 | 467 | 1 098 | 734 | −4 472 | −168 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 2 358 | 8 346 | 11 887 | 13 814 | 21 597 | 22 748 | 13 300 | 12 516 |
| Equity | 166 | −913 | −1 772 | −1 388 | −921 | 177 | 1 331 | −1 883 | −2 051 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 3 271 | 10 119 | 13 275 | 14 736 | 21 420 | 21 417 | 15 183 | 14 568 |
| Total debt | 278 | 3 271 | 10 119 | 13 275 | 14 736 | 21 420 | 21 417 | 15 183 | 14 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Layer As | Company | 96.1% | 96.1% | 2023 |
| Individual | 3.9% | 3.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Joakim Sand | Chief Executive Officer | 0 companies |
| Sigurd Bakke Amundsen | Chief Executive Officer | 0 companies |
| Nina Riibe | Chairman | 0 companies |
| Lars Ulvestad Hordnes | Chairman | 0 companies |