| Revenue | NOK 4,7M | -9% |
| EBITDA | NOK 368K | +13% |
| Net profit | NOK 67K | +365% |
| Total assets | NOK 1,8M | -67% |
| Equity | NOK 1,1M | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 713 | 4 365 | 4 759 | 5 236 | 4 741 |
| Staff expenses | −1 859 | −2 145 | −2 157 | −1 238 | −580 |
| EBITDA | −382 | 265 | 332 | 325 | 368 |
| Depreciation & amort. | −265 | −266 | −242 | −242 | −252 |
| EBIT | −648 | −1 | 90 | 83 | 116 |
| Net financials | −71 | −57 | −66 | −66 | −35 |
| Profit before tax | −719 | −58 | 24 | 17 | 81 |
| Tax | −0 | −0 | 4 | 3 | 15 |
| Net profit | −719 | −58 | 20 | 14 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 026 | 3 993 | 4 019 | 5 404 | 1 787 |
| Equity | −1 030 | 966 | 986 | 1 000 | 1 067 |
| Long-term debt | 1 805 | 1 912 | 1 987 | 3 469 | 1 |
| Short-term debt | 1 251 | 1 114 | 1 046 | 934 | 719 |
| Total debt | 3 056 | 3 026 | 3 033 | 4 404 | 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
AV Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ricardo Manuel Vieira Monteiro | Chief Executive Officer | 0 companies |
| Anna Sergeevna Valanova | Chief Executive Officer | 0 companies |
| Anna Valanova | Chief Executive Officer | 0 companies |
| Kjell Lyder Risnes | Chairman | 0 companies |