| Revenue | NOK 479K | -8% |
| EBITDA | NOK 258K | +29% |
| Net profit | NOK -24K | +33% |
| Total assets | NOK 5,1M | +2% |
| Equity | NOK 3,2M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 109 | 170 | 467 | 260 | 514 | 493 | 519 | 479 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −105 | 107 | 356 | 156 | 457 | 389 | 200 | 258 |
| Depreciation & amort. | −0 | −106 | −142 | −142 | −142 | −142 | −142 | −162 | −184 |
| EBIT | 0 | −211 | −35 | 214 | 14 | 315 | 247 | 38 | 74 |
| Net financials | 1 | −70 | −84 | −51 | −27 | −21 | −16 | −85 | −92 |
| Profit before tax | 1 | −281 | −118 | 163 | −13 | 294 | 231 | −47 | −18 |
| Tax | 0 | −65 | −23 | 36 | −3 | 65 | 51 | −10 | 6 |
| Net profit | 1 | −217 | −95 | 127 | −10 | 229 | 180 | −37 | −24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 001 | 4 655 | 4 431 | 4 404 | 4 402 | 4 708 | 4 932 | 4 974 | 5 079 |
| Equity | 3 001 | 2 784 | 2 893 | 3 020 | 3 010 | 3 239 | 3 419 | 3 328 | 3 245 |
| Long-term debt | 0 | 1 855 | 1 539 | 1 328 | 1 375 | 1 380 | 1 442 | 1 550 | 1 748 |
| Short-term debt | 0 | 16 | 0 | 57 | 17 | 88 | 72 | 96 | 86 |
| Total debt | 0 | 1 871 | 1 539 | 1 385 | 1 392 | 1 469 | 1 513 | 1 646 | 1 833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergene Holm As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Riis-Gjertsen | Chief Executive Officer | 0 companies |
| Paul Brede Fløholm | Board of Directors | 0 companies |
| Morten Floberg Evensen | Board of Directors | 0 companies |
| Jens-Fredrik Jalland | Board of Directors | 0 companies |
| Magnus Aune Hvam | Board of Directors | 0 companies |
| Erland Løkken | Chairman | 0 companies |
| Olaf Holm | Board of Directors | 0 companies |