| Revenue | NOK 5,5M | -32% |
| EBITDA | NOK -212K | -1504% |
| Net profit | NOK -400K | -16% |
| Total assets | NOK 1,8M | -33% |
| Equity | NOK 901K | -36% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 392 | 21 470 | 11 528 | 8 109 | 5 515 |
| Staff expenses | −6 012 | −8 864 | −7 774 | −3 829 | −2 882 |
| EBITDA | 2 655 | 2 512 | −2 720 | 15 | −212 |
| Depreciation & amort. | −408 | −563 | −575 | −304 | −178 |
| EBIT | 2 247 | 1 948 | −3 294 | −289 | −390 |
| Net financials | −90 | −62 | −61 | −57 | −10 |
| Profit before tax | 2 157 | 1 886 | −3 355 | −345 | −400 |
| Tax | 507 | 424 | −0 | −0 | −0 |
| Net profit | 1 649 | 1 462 | −3 355 | −345 | −400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 976 | 10 203 | 4 404 | 2 732 | 1 843 |
| Equity | 3 796 | 4 102 | 1 747 | 1 402 | 901 |
| Long-term debt | 561 | 1 302 | 1 187 | 464 | 213 |
| Short-term debt | 2 619 | 4 798 | 1 469 | 866 | 729 |
| Total debt | 3 180 | 6 101 | 2 657 | 1 330 | 942 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RN Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Nedrebø | Chief Executive Officer | 0 companies |
| Christer Mathias Gyllensteen Söderström | Chief Executive Officer | 0 companies |
| Birthe Gyllensteen Söderström | Board of Directors | 0 companies |