| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK -309K | +42% |
| Net profit | NOK -314K | +41% |
| Total assets | NOK 287K | -13% |
| Equity | NOK -40K | -114% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 | 0 | 406 | 1 000 | 1 118 |
| Staff expenses | −365 | −320 | 109 | −465 | −423 |
| EBITDA | −456 | −844 | −750 | −537 | −309 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −456 | −844 | −750 | −537 | −309 |
| Net financials | −24 | −13 | −5 | 1 | −5 |
| Profit before tax | −480 | −857 | −755 | −536 | −314 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −480 | −857 | −755 | −536 | −314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 353 | 85 | 992 | 332 | 287 |
| Equity | −317 | −1 174 | −1 928 | 274 | −40 |
| Long-term debt | 0 | 0 | 2 739 | 0 | 0 |
| Short-term debt | 669 | 1 259 | 182 | 58 | 327 |
| Total debt | 669 | 1 259 | 2 921 | 58 | 327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
HF Deputy Member | Deputy Member | 2021 – 2022 |
HE Deputy Member | Deputy Member | 2021 – 2022 |
MW Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
OE Contact Person | Contact Person | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.73% | 22.73% | 2024 | |
| Company | 17.44% | 17.44% | 2024 | |
| Company | 12.29% | 12.29% | 2024 | |
| Company | 10.93% | 10.93% | 2024 | |
| Company | 9.21% | 9.21% | 2024 | |
| Company | 9.17% | 9.17% | 2022 | |
| Company | 7.37% | 7.37% | 2024 | |
| Company | 7.37% | 7.37% | 2024 | |
| Company | 4.3% | 4.3% | 2024 | |
| Company | 3.67% | 3.67% | 2022 | |
| Company | 2.46% | 2.46% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Company | 1.23% | 1.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Fagervold | Deputy Member | 0 companies |
| Hans Eide | Deputy Member | 0 companies |
| Morten Warankov | Chief Executive Officer | 0 companies |
| Knut Ola Vang | Chief Executive Officer | 0 companies |
| Olav Egil Ellevset | Contact Person | 0 companies |
| Olbert Johan Aasan | Board of Directors | 0 companies |
| Kari Åker | Board of Directors | 0 companies |
| Ola Setsaas | Board of Directors | 0 companies |
| Ingunn Rokseth | Board of Directors | 0 companies |
| Vibeke Stjern | Board of Directors | 0 companies |
| Einar Eian | Board of Directors | 0 companies |
| Ogne Undertun | Board of Directors | 0 companies |
| Walther Gifstad | Chairman | 0 companies |
| Ragnar Lyng | Board of Directors | 0 companies |
| Steinar Saghaug | Board of Directors | 0 companies |
| Ove Vollan | Chairman | 0 companies |
| Bjarne Beversmark | Board of Directors | 0 companies |
| Mona Sjøli | Deputy Chairman | 0 companies |
| Eigil Erbe | Board of Directors | 0 companies |
| Ivar Refsnes | Board of Directors | 0 companies |