| Revenue | NOK 15,7M | +15% |
| EBITDA | NOK 3,6M | +112% |
| Net profit | NOK 3M | +113% |
| Total assets | NOK 18,5M | +33% |
| Equity | NOK 8,2M | +59% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 1 535 | 3 197 | 4 105 | 8 143 | 10 992 | 13 644 | 15 676 |
| Staff expenses | −0 | −0 | −673 | −1 507 | −2 325 | −4 396 | −4 864 | −5 987 | −8 481 |
| EBITDA | −0 | −129 | 222 | 27 | 29 | 1 422 | 2 994 | 1 701 | 3 603 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −129 | 222 | 27 | 29 | 1 422 | 2 994 | 1 701 | 3 603 |
| Net financials | 0 | −1 | −3 | 20 | 7 | −2 | 12 | 135 | 298 |
| Profit before tax | −0 | −129 | 218 | 47 | 36 | 1 420 | 3 006 | 1 836 | 3 901 |
| Tax | −0 | −0 | −0 | −0 | −0 | 221 | 661 | 405 | 858 |
| Net profit | −0 | −129 | 218 | 47 | 36 | 1 199 | 2 345 | 1 431 | 3 043 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 1 448 | 3 502 | 4 277 | 6 419 | 9 606 | 12 888 | 13 940 | 18 517 |
| Equity | 24 | −102 | 116 | 162 | 200 | 2 896 | 5 240 | 5 171 | 8 214 |
| Long-term debt | 0 | 1 500 | 2 810 | 2 760 | 2 760 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 50 | 507 | 771 | 3 118 | 6 440 | 7 647 | 8 769 | 10 303 |
| Total debt | 0 | 1 550 | 3 317 | 3 531 | 5 878 | 6 440 | 7 647 | 8 769 | 10 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elboth As | Company | 32.1% | 32.1% | 2022 |
Ovåge As | Company | 32.1% | 32.1% | 2022 |
Hvidsten Invest As | Company | 25.7% | 25.7% | 2022 |
Startuplab Founders Fund Ii As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Harald Våge | Chief Executive Officer | 0 companies |
| Christian Ancher Elboth | Chairman | 0 companies |