| Revenue | NOK 667K | +14% |
| EBITDA | NOK 33K | -81% |
| Net profit | NOK -126K | -822% |
| Total assets | NOK 310K | -28% |
| Equity | NOK 140K | -47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 163 | 348 | 512 | 290 | 284 | 459 | 585 | 667 |
| Staff expenses | −0 | −7 | −87 | −467 | −292 | −185 | −247 | −316 | −519 |
| EBITDA | 302 | −98 | 176 | −81 | −40 | 34 | 102 | 170 | 33 |
| Depreciation & amort. | −1 | −7 | −7 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 301 | −106 | 169 | −87 | −40 | 34 | 102 | 170 | 33 |
| Net financials | 0 | −0 | 0 | 0 | 0 | −122 | 1 | −5 | −146 |
| Profit before tax | 301 | −106 | 169 | −87 | −40 | −88 | 103 | 166 | −113 |
| Tax | 75 | −0 | −0 | −0 | −0 | −3 | 2 | 148 | 13 |
| Net profit | 227 | −106 | 169 | −87 | −40 | −85 | 101 | 18 | −126 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 360 | 410 | 498 | 424 | 517 | 457 | 431 | 310 |
| Equity | 299 | 194 | 362 | 276 | 234 | 149 | 249 | 266 | 140 |
| Long-term debt | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| Short-term debt | 135 | 164 | 45 | 220 | 187 | 366 | 208 | 165 | 170 |
| Total debt | 138 | 167 | 47 | 222 | 190 | 368 | 208 | 165 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strasias As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Blom | Chief Executive Officer | 0 companies |
| Stein Folden Bakken | Board of Directors | 0 companies |