| Revenue | NOK 7,6M | +18% |
| EBITDA | NOK 1M | -8% |
| Net profit | NOK 786K | -4% |
| Total assets | NOK 2,9M | +10% |
| Equity | NOK 816K | +2621% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 335 | 2 227 | 2 679 | 3 601 | 3 932 | 4 927 | 6 479 | 7 632 |
| Staff expenses | −0 | −671 | −1 516 | −1 518 | −1 921 | −2 165 | −2 560 | −4 472 | −5 745 |
| EBITDA | −0 | 248 | 441 | 695 | 1 164 | 1 281 | 1 745 | 1 101 | 1 010 |
| Depreciation & amort. | −0 | −7 | −11 | −33 | −35 | −40 | −43 | −44 | −35 |
| EBIT | −0 | 241 | 429 | 662 | 1 129 | 1 241 | 1 703 | 1 057 | 975 |
| Net financials | 0 | 0 | 0 | 1 | −1 | 0 | −1 | −0 | 26 |
| Profit before tax | 0 | 241 | 430 | 663 | 1 128 | 1 241 | 1 702 | 1 056 | 1 000 |
| Tax | −0 | 62 | 103 | 162 | 274 | 253 | 376 | 240 | 214 |
| Net profit | 0 | 180 | 326 | 501 | 854 | 988 | 1 326 | 816 | 786 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 578 | 1 168 | 1 999 | 2 281 | 2 800 | 4 177 | 2 627 | 2 898 |
| Equity | 24 | 104 | 430 | 131 | 485 | 1 473 | 30 | 30 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 474 | 738 | 1 868 | 1 797 | 1 327 | 4 147 | 2 597 | 2 082 |
| Total debt | 0 | 474 | 738 | 1 868 | 1 797 | 1 327 | 4 147 | 2 597 | 2 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cern Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Pettersen | Chief Executive Officer | 0 companies |
| Lone Friise Jordan | Board of Directors | 0 companies |