| Revenue | NOK 9,3M | -51% |
| EBITDA | NOK -9,3M | +30% |
| Net profit | NOK -13,8M | +16% |
| Total assets | NOK 64,1M | +240% |
| Equity | NOK 8,5M | +174% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 188 | 96 | 75 | 20 902 | 13 903 | 12 294 | 18 928 | 9 257 |
| Staff expenses | −1 | −990 | −2 937 | −5 164 | −7 201 | −13 985 | −14 861 | −16 855 | −10 160 |
| EBITDA | −36 | −1 337 | −5 707 | −9 785 | 9 371 | −17 752 | −17 658 | −13 248 | −9 309 |
| Depreciation & amort. | −0 | −11 | −74 | −185 | −211 | −562 | −644 | −1 057 | −773 |
| EBIT | −36 | −1 348 | −5 781 | −9 971 | 9 160 | −18 314 | −18 302 | −14 305 | −10 082 |
| Net financials | 0 | −1 | −0 | −5 | −207 | −19 | −137 | −2 121 | −3 717 |
| Profit before tax | −36 | −1 349 | −5 782 | −9 976 | 8 953 | −18 334 | −18 439 | −16 426 | −13 800 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −36 | −1 349 | −5 782 | −9 976 | 8 953 | −18 334 | −18 439 | −16 426 | −13 800 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 1 089 | 15 104 | 5 365 | 19 406 | 21 955 | 11 859 | 18 879 | 64 114 |
| Equity | −2 | 725 | 14 007 | 4 130 | 13 280 | 16 196 | 4 939 | −11 487 | 8 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 400 | 2 400 | 2 400 | 25 574 | 7 700 |
| Short-term debt | 85 | 364 | 1 097 | 1 235 | 3 726 | 3 359 | 4 520 | 4 792 | 47 866 |
| Total debt | 85 | 364 | 1 097 | 1 235 | 6 126 | 5 759 | 6 920 | 30 366 | 55 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2025 | — | — |
AJ Deputy Member | Deputy Member | 2025 | — | — |
RF Deputy Member | Deputy Member | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meisal Holding As | Company | 30.6% | 30.6% | 2024 |
Mpire As | Company | 18.3% | 18.3% | 2024 |
Mp Pensjon Pk | Company | 13.8% | 13.8% | 2024 |
Lunta Brenner As | Company | 13.0% | 13.0% | 2024 |
Bnp Paribas | Company | 3.7% | 3.7% | 2024 |
| Individual | 3.7% | 3.7% | 2022 | |
Seble As | Company | 3.1% | 3.1% | 2024 |
Momentum Invest & Holding As | Company | 2.8% | 2.8% | 2024 |
Tyd As | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Nonspace Holding As | Company | 1.1% | 1.1% | 2024 |
Nonspace Bergen As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Alexa Gattner | Deputy Member | 0 companies |
| Andrew Joseph Johnston | Deputy Member | 0 companies |
| Runar Finanger | Deputy Member | 0 companies |
| Kjetil Meisal | Chief Executive Officer | 0 companies |
| Pasi Pirkka Palomäki | Board of Directors | 0 companies |
| Øyvind Bråthen Haddeland | Chairman | 0 companies |
| Gaute Myklebust | Board of Directors | 0 companies |
| Mårten Ingemar Skogö | Board of Directors | 0 companies |
| Vemund Kval Bakken | Board of Directors | 0 companies |
| Anne Ella Hovi Worsøe | Board of Directors | 0 companies |