| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -126% |
| Net profit | NOK -385K | -149% |
| Total assets | NOK 8,8M | +3% |
| Equity | NOK -355K | -1284% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −36 | −56 | −65 | −33 | −61 | −1 | −50 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −36 | −56 | −65 | −33 | −61 | −1 | −50 | −114 |
| Net financials | 0 | −546 | −179 | 184 | −686 | 152 | 1 332 | 1 061 | −271 |
| Profit before tax | −7 | −582 | −235 | 119 | −718 | 91 | 1 331 | 1 011 | −385 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 222 | −0 |
| Net profit | −7 | −582 | −235 | 119 | −718 | 91 | 1 331 | 789 | −385 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 675 | 5 652 | 5 652 | 5 652 | 5 652 | 5 652 | 11 013 | 8 606 | 8 845 |
| Equity | 23 | −558 | −794 | −674 | −1 393 | −1 301 | 30 | 30 | −355 |
| Long-term debt | 1 652 | 1 694 | 6 376 | 6 192 | 6 448 | 6 152 | 10 000 | 7 000 | 7 000 |
| Short-term debt | 0 | 4 516 | 69 | 134 | 596 | 801 | 983 | 1 576 | 2 201 |
| Total debt | 1 652 | 6 210 | 6 445 | 6 326 | 7 044 | 6 953 | 10 983 | 8 576 | 9 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innofactor Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Helene Braathen | Contact Person | 0 companies |
| Vesa Matti Syrjäkari | Board of Directors | 0 companies |
| Anni Johanna Wahlroos | Board of Directors | 0 companies |
| Anni Johanna Pokkinen | Board of Directors | 0 companies |
| Sami Pekka Ensio | Chairman | 0 companies |