| Revenue | NOK 30,1M | +4% |
| EBITDA | NOK -208K | -145% |
| Net profit | NOK -439K | -397% |
| Total assets | NOK 4,7M | -17% |
| Equity | NOK 295K | -60% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 740 | 30 852 | 32 986 | 28 936 | 30 096 |
| Staff expenses | −17 758 | −14 998 | −15 090 | −13 776 | −15 307 |
| EBITDA | −50 | −620 | 679 | 458 | −208 |
| Depreciation & amort. | −300 | −248 | −233 | −210 | −150 |
| EBIT | −350 | −868 | 447 | 248 | −358 |
| Net financials | −126 | −122 | −74 | −100 | −82 |
| Profit before tax | −476 | −991 | 373 | 148 | −439 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −476 | −991 | 373 | 148 | −439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 927 | 6 214 | 4 113 | 5 663 | 4 714 |
| Equity | 1 204 | 213 | 586 | 734 | 295 |
| Long-term debt | 259 | 165 | 87 | 13 | 0 |
| Short-term debt | 6 464 | 5 836 | 3 440 | 4 915 | 4 419 |
| Total debt | 6 723 | 6 001 | 3 527 | 4 929 | 4 419 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.5% | 22.5% | 2024 | |
| Company | 22.5% | 22.5% | 2024 | |
| Individual | 11.14% | 11.14% | 2024 | |
| Individual | 11.13% | 11.13% | 2024 | |
| Individual | 6.96% | 6.96% | 2024 | |
| Individual | 6.96% | 6.96% | 2024 | |
| Individual | 6.96% | 6.96% | 2024 | |
| Individual | 6.96% | 6.96% | 2024 | |
| Individual | 4.87% | 4.87% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rikard Pedersen | Board of Directors | 0 companies |
| Arve Antonsen | Board of Directors | 0 companies |