| Revenue | NOK 192K | -19% |
| EBITDA | NOK -189K | +80% |
| Net profit | NOK -255K | +65% |
| Total assets | NOK 1M | +67% |
| Equity | NOK -6M | -4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 763 | 177 | 97 | 238 | 192 |
| Staff expenses | −2 643 | −3 715 | −2 777 | −1 014 | −136 |
| EBITDA | −4 558 | −7 110 | −4 279 | −935 | −189 |
| Depreciation & amort. | −0 | −6 704 | −0 | 200 | −69 |
| EBIT | −4 558 | −13 814 | −4 279 | −735 | −258 |
| Net financials | 23 | −6 | −8 | −1 | 3 |
| Profit before tax | −4 535 | −13 819 | −4 287 | −736 | −255 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 535 | −13 819 | −4 287 | −736 | −255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 856 | 533 | 422 | 600 | 1 004 |
| Equity | 6 988 | −1 231 | −5 040 | −5 786 | −6 041 |
| Long-term debt | 0 | 0 | 0 | 4 | 4 |
| Short-term debt | 1 867 | 1 764 | 5 462 | 6 382 | 7 041 |
| Total debt | 1 867 | 1 764 | 5 462 | 6 386 | 7 045 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 66.67% | 66.67% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Jacob Gausel | Chief Executive Officer | 0 companies |
| Kjell Gunnar Berentsen | Board of Directors | 0 companies |
| Arne Hansson Rannestad | Board of Directors | 0 companies |
| Ingebrikt Hildre Bjørkhaug | Chairman | 0 companies |
| Jolanda Engelvaart | Chairman | 0 companies |
| Fritz Helge Lanes Fjellaker | Board of Directors | 0 companies |
| Arne Peder Blix | Board of Directors | 0 companies |
| Trym Olsen Mack | Chairman | 0 companies |
| Hogne Titlestad | Board of Directors | 0 companies |
| Thomas Mareno Bugge | Board of Directors | 0 companies |