| Revenue | NOK 68,4M | -8% |
| EBITDA | NOK 41K | -98% |
| Net profit | NOK -951K | -902% |
| Total assets | NOK 43,4M | -3% |
| Equity | NOK 5,5M | +29% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 317 | 100 813 | 80 998 | 74 716 | 68 398 |
| Staff expenses | −7 082 | −7 147 | −7 529 | −6 808 | −6 219 |
| EBITDA | 4 540 | 1 713 | 1 282 | 1 982 | 41 |
| Depreciation & amort. | −115 | −115 | −161 | −179 | −72 |
| EBIT | 4 425 | 1 598 | 1 122 | 1 803 | −32 |
| Net financials | −832 | −385 | −778 | −1 651 | −1 188 |
| Profit before tax | 3 592 | 1 213 | 344 | 152 | −1 219 |
| Tax | 796 | 268 | 77 | 33 | −268 |
| Net profit | 2 796 | 945 | 267 | 119 | −951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 211 | 27 540 | 35 846 | 44 678 | 43 410 |
| Equity | 2 900 | 3 844 | 4 111 | 4 230 | 5 464 |
| Long-term debt | 14 386 | 15 518 | 21 563 | 28 592 | 28 418 |
| Short-term debt | 20 925 | 8 178 | 10 172 | 11 857 | 9 529 |
| Total debt | 35 311 | 23 696 | 31 735 | 40 449 | 37 947 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OA Chief Executive Officer | Chief Executive Officer | 2024 |
OM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2023 | |
| Company | 16% | 16% | 2023 | |
| Individual | 16% | 16% | 2023 | |
| Individual | 16% | 16% | 2022 | |
| Individual | 16% | 16% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Adrian Legran | Chief Executive Officer | 0 companies |
| Oskar Mikkelsen | Chief Executive Officer | 0 companies |
| Kenneth Alexander Brandvik | Chief Executive Officer | 0 companies |
| Stian Ringstad | Chairman | 0 companies |
| Svenn Arve Opsahl | Chairman | 0 companies |
| Bjørn Arve Opsahl | Board of Directors | 0 companies |