| Revenue | NOK 58,8M | +19% |
| EBITDA | NOK -6,2M | -440% |
| Net profit | NOK -6,9M | -148% |
| Total assets | NOK 20,3M | +0% |
| Equity | NOK 3,9M | -50% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 642 | 33 014 | 26 880 | 41 950 | 50 185 | 49 551 | 58 831 |
| Staff expenses | −2 724 | −16 839 | −14 761 | −17 568 | −17 452 | −19 072 | −18 971 |
| EBITDA | 1 278 | −1 117 | −1 709 | 1 735 | 3 503 | −1 154 | −6 234 |
| Depreciation & amort. | −268 | −1 643 | −1 623 | −1 644 | −1 624 | −1 638 | −1 578 |
| EBIT | 1 010 | −2 760 | −3 332 | 90 | 1 879 | −2 792 | −7 812 |
| Net financials | 2 | −313 | 851 | −25 | −51 | −6 | −9 |
| Profit before tax | 1 012 | −3 073 | −2 480 | 66 | 1 828 | −2 799 | −7 821 |
| Tax | 214 | −630 | −491 | 321 | 709 | −6 | −893 |
| Net profit | 798 | −2 443 | −1 989 | −255 | 1 119 | −2 793 | −6 928 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 27 860 | 21 302 | 21 396 | 19 339 | 21 686 | 20 364 | 20 333 |
| Equity | 880 | 12 804 | 10 815 | 9 903 | 10 531 | 7 738 | 3 890 |
| Long-term debt | 2 013 | 3 515 | 3 224 | 1 890 | 2 126 | 1 856 | 1 856 |
| Short-term debt | 24 968 | 4 984 | 7 358 | 7 546 | 9 028 | 10 770 | 14 587 |
| Total debt | 26 981 | 8 499 | 10 582 | 9 437 | 11 155 | 12 626 | 16 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bomann | Chief Executive Officer | 0 companies |
| Børge Neverlien Johansen | Chief Executive Officer | 0 companies |
| Øyvind Paulsen | Chief Executive Officer | 0 companies |
| Rasmus Møller | Board of Directors | 0 companies |
| Raymond Hagensen | Board of Directors | 0 companies |
| Knut Erling Årstad | Chairman | 0 companies |
| Håvard Hildrum | Board of Directors | 0 companies |
| Greif Sæther | Board of Directors | 0 companies |
| Mads Meisingset | Board of Directors | 0 companies |