| Revenue | NOK 36M | -34% |
| EBITDA | NOK 35,7M | -6% |
| Net profit | NOK 35,8M | -9% |
| Total assets | NOK 98,2M | +4% |
| Equity | NOK 74M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 502 | 27 596 | 14 054 | 13 494 | 4 000 | 812 | 12 591 | 1 877 | 10 784 | 32 927 | 54 649 | 36 047 |
| Staff expenses | −899 | −812 | −852 | −858 | −1 679 | −1 099 | −1 270 | 5 000 | −0 | −0 | −0 | −0 |
| EBITDA | −310 | 25 592 | 12 409 | 10 902 | 1 283 | −1 078 | 10 563 | 5 840 | −9 380 | 42 754 | 37 857 | 35 693 |
| Depreciation & amort. | −169 | −169 | −169 | −169 | −170 | −171 | −171 | −171 | −0 | −0 | −0 | −0 |
| EBIT | −480 | 25 422 | 12 240 | 10 733 | 1 114 | −1 250 | 10 392 | 5 669 | −9 380 | 42 754 | 37 857 | 35 693 |
| Net financials | −334 | −254 | −47 | −23 | −20 | −15 | −17 | −49 | 448 | 1 018 | 2 202 | 4 551 |
| Profit before tax | −814 | 25 168 | 12 193 | 10 710 | 1 093 | −1 265 | 10 375 | 5 620 | −8 932 | 43 772 | 40 059 | 40 244 |
| Tax | 19 | −261 | 343 | 25 | −250 | −76 | −348 | 1 332 | 3 957 | 3 452 | 611 | 4 449 |
| Net profit | −833 | 25 429 | 11 850 | 10 685 | 1 343 | −1 189 | 10 723 | 4 288 | −12 889 | 40 319 | 39 448 | 35 795 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 078 | 59 361 | 44 130 | 48 476 | 50 073 | 48 642 | 46 692 | 44 923 | 61 477 | 73 350 | 94 060 | 98 245 |
| Equity | 5 140 | 30 569 | 30 319 | 41 005 | 42 348 | 41 159 | 39 382 | 43 670 | 13 400 | 53 719 | 73 167 | 73 963 |
| Long-term debt | 18 503 | 18 235 | 0 | 0 | 0 | 0 | 0 | 0 | 44 005 | 20 269 | 875 | 1 474 |
| Short-term debt | 3 118 | 3 634 | 7 274 | 1 306 | 1 323 | 1 364 | 1 364 | 1 253 | 4 072 | −638 | 20 017 | 22 808 |
| Total debt | 21 621 | 21 870 | 7 274 | 1 306 | 1 323 | 1 364 | 1 364 | 1 253 | 48 077 | 19 631 | 20 893 | 24 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edgewater As | Company | 25.0% | 25.0% | 2024 |
Bull Jr. As | Company | 25.0% | 25.0% | 2024 |
Oak Management As | Company | 25.0% | 25.0% | 2024 |
Scorpio Kapital As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ingar Solbakken | Chief Executive Officer | 0 companies |
| Hans Herman Horn | Chairman | 0 companies |
| Gussi Charlotte Horn Bull | Board of Directors | 0 companies |
| Ragnar Horn | Chairman | 0 companies |
| Ragnhild Birgitte Horn Bull | Board of Directors | 0 companies |
| Hans Herman Horn | Chairman | 0 companies |
| Cornelia Horn | Board of Directors | 0 companies |
| Joey Shaista Horn | Board of Directors | 0 companies |