| Revenue | NOK 12,7M | +3% |
| EBITDA | NOK -1M | -195% |
| Net profit | NOK -1,1M | -245% |
| Total assets | NOK 1,1M | -44% |
| Equity | NOK -705K | -270% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 16 846 | 19 086 | 13 730 | 12 401 | 12 739 |
| Staff expenses | −7 150 | −7 822 | −6 243 | −4 286 | −5 270 |
| EBITDA | 28 | −689 | 358 | 1 050 | −1 001 |
| Depreciation & amort. | −0 | −5 | −125 | −139 | −142 |
| EBIT | 28 | −694 | 233 | 911 | −1 143 |
| Net financials | −1 | −1 | −28 | −6 | −9 |
| Profit before tax | 27 | −695 | 205 | 905 | −1 152 |
| Tax | 19 | −163 | 163 | 132 | −34 |
| Net profit | 8 | −532 | 41 | 774 | −1 118 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 222 | 1 921 | 1 450 | 1 949 | 1 082 |
| Equity | 131 | −401 | −360 | 414 | −705 |
| Long-term debt | 0 | 0 | 98 | 48 | 0 |
| Short-term debt | 2 091 | 2 322 | 1 712 | 1 487 | 1 786 |
| Total debt | 2 091 | 2 322 | 1 810 | 1 535 | 1 786 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
OG Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
WM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
RP Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Melgaard Sørlie | Chief Executive Officer | 0 companies |
| Odd Gulbrandsen | Chief Executive Officer | 0 companies |
| Wojciech Malinowski | Chief Executive Officer | 0 companies |
| Rashyda Papaiani | Chief Executive Officer | 0 companies |
| Fatma Demirel | Chairman | 0 companies |