| Revenue | NOK 2,3M | -23% |
| EBITDA | NOK 371K | +435% |
| Net profit | NOK 218K | +1103% |
| Total assets | NOK 1,5M | -2% |
| Equity | NOK 515K | +73% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 824 | 1 843 | 2 242 | 1 194 | 750 | 4 252 | 4 648 | 2 981 | 2 293 |
| Staff expenses | −0 | −0 | −184 | −301 | −147 | −50 | −771 | −1 132 | −955 | −447 |
| EBITDA | 20 | 157 | 146 | 105 | 254 | −175 | 822 | 389 | 69 | 371 |
| Depreciation & amort. | −3 | −17 | −17 | −22 | −27 | −27 | −36 | −32 | −33 | −33 |
| EBIT | 18 | 141 | 128 | 83 | 227 | −202 | 786 | 358 | 36 | 338 |
| Net financials | −6 | −34 | −33 | −36 | −35 | −32 | −57 | −68 | −59 | −63 |
| Profit before tax | 11 | 107 | 95 | 47 | 192 | −234 | 729 | 290 | −23 | 274 |
| Tax | −0 | 37 | 13 | 14 | 42 | 3 | 112 | 64 | −1 | 57 |
| Net profit | 11 | 70 | 82 | 33 | 150 | −237 | 617 | 225 | −22 | 218 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 169 | 1 291 | 1 692 | 1 427 | 1 450 | 1 056 | 2 394 | 2 252 | 1 515 | 1 490 |
| Equity | 256 | 267 | 286 | 320 | 464 | 227 | 544 | 469 | 298 | 515 |
| Long-term debt | 885 | 837 | 791 | 745 | 705 | 654 | 937 | 797 | 754 | 0 |
| Short-term debt | 29 | 187 | 615 | 362 | 281 | 175 | 912 | 986 | 463 | 266 |
| Total debt | 914 | 1 024 | 1 406 | 1 107 | 986 | 829 | 1 850 | 1 783 | 1 217 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glynt As | Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne-Kristian Glück-Teigland | Chief Executive Officer | 0 companies |
| Eirik Skaar Kvarv | Chairman | 0 companies |
| Morten Garen | Board of Directors | 0 companies |
| Roger Vassnes | Chairman | 0 companies |