| Revenue | NOK 40M | +89% |
| EBITDA | NOK 7,4M | +496% |
| Net profit | NOK -5,7M | -19% |
| Total assets | NOK 104,8M | +8% |
| Equity | NOK 73,9M | -6% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 371 | 13 997 | 14 695 | 21 120 | 40 007 |
| Staff expenses | −4 446 | −4 855 | −6 953 | −7 954 | −15 740 |
| EBITDA | 4 019 | 4 346 | 2 507 | 1 237 | 7 376 |
| Depreciation & amort. | −1 685 | −4 440 | −5 191 | −6 813 | −20 116 |
| EBIT | 2 334 | −94 | −2 684 | −5 575 | −12 740 |
| Net financials | −160 | −374 | −681 | −831 | 6 813 |
| Profit before tax | 2 174 | −468 | −3 366 | −6 407 | −5 927 |
| Tax | 516 | −239 | −942 | −1 611 | −213 |
| Net profit | 1 658 | −230 | −2 424 | −4 795 | −5 714 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 814 | 16 274 | 35 717 | 96 733 | 104 829 |
| Equity | 5 118 | 4 888 | 22 464 | 78 633 | 73 920 |
| Long-term debt | 0 | 5 916 | 9 690 | 8 483 | 9 107 |
| Short-term debt | 2 413 | 5 470 | 3 562 | 9 617 | 21 802 |
| Total debt | 5 696 | 11 386 | 13 253 | 18 100 | 30 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
LP Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52.44% | 52.44% | 2024 | |
| Company | 15.96% | 15.96% | 2024 | |
| Individual | 15.5% | 15.5% | 2024 | |
| Company | 5.78% | 5.78% | 2024 | |
| Individual | 3.07% | 3.07% | 2024 | |
| Company | 3.04% | 3.04% | 2024 | |
| Company | 3.04% | 3.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Næss | Chief Executive Officer | 0 companies |
| Jens-Harald Jenssen | Chief Executive Officer | 0 companies |
| Lisbeth Plassen | Chief Executive Officer | 0 companies |
| Ivar Strand | Board of Directors | 0 companies |
| Johan Kostveit | Board of Directors | 0 companies |
| Knut Eriksmoen | Chairman | 0 companies |
| Kjell Magne Gabrielsen | Board of Directors | 0 companies |
| Mikal Johnsen | Board of Directors | 0 companies |
| Morten Ingebrigtsen | Chairman | 0 companies |
| Charles Høstlund | Board of Directors | 0 companies |
| Kjetil Haga | Board of Directors | 0 companies |