| Revenue | NOK 5,9M | +10% |
| EBITDA | NOK -38K | -25% |
| Net profit | NOK -227K | -76% |
| Total assets | NOK 5,6M | +1% |
| Equity | NOK 720K | -24% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 500 | 4 733 | 4 523 | 6 489 | 6 910 | 7 689 | 5 401 | 5 936 |
| Staff expenses | −0 | −1 530 | −1 588 | −1 405 | −3 314 | −3 293 | −3 168 | −2 674 | −2 899 |
| EBITDA | −18 | 552 | 900 | 1 248 | 377 | 335 | 787 | −31 | −38 |
| Depreciation & amort. | −0 | −75 | −197 | −199 | −202 | −204 | −149 | −146 | −148 |
| EBIT | −18 | 477 | 703 | 1 049 | 176 | 131 | 638 | −177 | −186 |
| Net financials | 0 | −327 | −167 | −185 | −156 | −180 | −209 | 14 | −46 |
| Profit before tax | −18 | 150 | 537 | 864 | 19 | −49 | 429 | −163 | −232 |
| Tax | −0 | 34 | 126 | 201 | 20 | −10 | 94 | −34 | −6 |
| Net profit | −18 | 116 | 410 | 664 | −1 | −38 | 335 | −129 | −227 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 815 | 6 004 | 5 802 | 5 813 | 5 625 | 5 101 | 5 882 | 5 573 | 5 602 |
| Equity | 782 | 898 | 1 308 | 1 972 | 971 | 933 | 1 075 | 946 | 720 |
| Long-term debt | 800 | 4 305 | 4 104 | 3 488 | 3 178 | 3 761 | 3 689 | 3 556 | 3 550 |
| Short-term debt | 233 | 801 | 390 | 353 | 1 476 | 406 | 1 118 | 1 071 | 1 332 |
| Total debt | 1 033 | 5 106 | 4 494 | 3 841 | 4 654 | 4 167 | 4 807 | 4 627 | 4 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kocu Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Selim Kocu | Chief Executive Officer | 0 companies |