| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +20% |
| Net profit | NOK -48K | +95% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 5,9M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 170 | 5 | 0 | 0 | 30 | 0 | 0 | 0 |
| Staff expenses | −223 | −912 | −32 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 402 | −2 446 | −207 | −460 | −483 | −89 | −62 | −51 | −41 |
| Depreciation & amort. | −2 | −15 | −15 | −14 | −8 | −7 | −0 | −0 | −0 |
| EBIT | −1 404 | −2 461 | −222 | −473 | −491 | −96 | −62 | −51 | −41 |
| Net financials | −1 | −223 | −4 | 866 | 6 | 3 480 | 2 192 | −1 014 | −7 |
| Profit before tax | −1 405 | −2 684 | −226 | 393 | −485 | 3 384 | 2 130 | −1 065 | −48 |
| Tax | −0 | −0 | −47 | −218 | −0 | −204 | −0 | −0 | −0 |
| Net profit | −1 405 | −2 684 | −179 | 611 | −485 | 3 588 | 2 130 | −1 065 | −48 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 730 | 930 | 1 761 | 2 761 | 6 551 | 7 526 | 6 424 | 6 380 |
| Equity | −1 027 | −2 711 | −347 | 1 037 | 551 | 4 861 | 6 991 | 5 926 | 5 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 632 | 3 441 | 1 277 | 725 | 2 210 | 1 690 | 535 | 498 | 502 |
| Total debt | 1 632 | 3 441 | 1 277 | 725 | 2 210 | 1 690 | 535 | 498 | 502 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X2 Incor As | Company | 90.3% | 90.3% | 2024 |
| Individual | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rangen | Board of Directors | 0 companies |
| Jens Olav Flobak | Board of Directors | 0 companies |
| Iren Elisabeth Øvstebø | Board of Directors | 0 companies |
| Christian Rangen | Chairman | 0 companies |