| Revenue | NOK 782K | +11% |
| EBITDA | NOK 205K | -13% |
| Net profit | NOK 9K | +120% |
| Total assets | NOK 1,1M | -11% |
| Equity | NOK 69K | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 673 | 837 | 1 443 | 975 | 687 | 627 | 703 | 782 |
| Staff expenses | −0 | −195 | −350 | −431 | −421 | −135 | −72 | −17 | −73 |
| EBITDA | 49 | 6 | 123 | 494 | −154 | 54 | −23 | 234 | 205 |
| Depreciation & amort. | −0 | −11 | −22 | −78 | −152 | −30 | −136 | −230 | −140 |
| EBIT | 49 | −5 | 101 | 416 | −307 | 24 | −159 | 4 | 64 |
| Net financials | 0 | 1 | −3 | −20 | −53 | −36 | −25 | −60 | −53 |
| Profit before tax | 49 | −4 | 97 | 396 | −360 | −12 | −184 | −56 | 12 |
| Tax | 11 | −1 | 22 | 89 | −78 | −3 | −40 | −12 | 3 |
| Net profit | 38 | −3 | 75 | 307 | −282 | −10 | −143 | −44 | 9 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 343 | 373 | 1 096 | 933 | 639 | 1 597 | 1 254 | 1 112 |
| Equity | 132 | 130 | 205 | 512 | 230 | 211 | 104 | 60 | 69 |
| Long-term debt | 0 | 0 | 1 | 297 | 504 | 207 | 1 154 | 819 | 486 |
| Short-term debt | 61 | 213 | 166 | 287 | 198 | 221 | 339 | 375 | 557 |
| Total debt | 61 | 213 | 168 | 584 | 703 | 428 | 1 493 | 1 194 | 1 043 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lucy Holding As | Company | 55.0% | 55.0% | 2022 |
Pares As | Company | 17.5% | 17.5% | 2022 |
Summa As | Company | 17.5% | 17.5% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Grytten | Board of Directors | 0 companies |
| Kristian Tveten | Chairman | 0 companies |