| Revenue | NOK 11,3M | -27% |
| EBITDA | NOK 403K | +144% |
| Net profit | NOK 240K | +124% |
| Total assets | NOK 2,1M | -21% |
| Equity | NOK -3,7M | +6% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 194 | 13 795 | 19 387 | 15 555 | 11 278 |
| Staff expenses | −1 188 | −1 705 | −2 102 | −2 948 | −1 648 |
| EBITDA | −473 | 1 597 | −619 | −916 | 403 |
| Depreciation & amort. | −0 | −0 | −112 | −100 | −150 |
| EBIT | −473 | 1 597 | −731 | −1 016 | 253 |
| Net financials | 15 | 7 | −29 | −48 | −13 |
| Profit before tax | −458 | 1 604 | −760 | −1 064 | 240 |
| Tax | −0 | −0 | −330 | −68 | −0 |
| Net profit | −458 | 1 604 | −430 | −996 | 240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 989 | 887 | 2 521 | 2 636 | 2 091 |
| Equity | −5 542 | −3 938 | −3 198 | −3 951 | −3 711 |
| Long-term debt | 151 | 192 | 668 | 595 | 557 |
| Short-term debt | 6 380 | 4 633 | 5 052 | 5 992 | 5 244 |
| Total debt | 6 531 | 4 825 | 5 719 | 6 587 | 5 802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Andreas Juell | Chief Executive Officer | 0 companies |
| Julie Alexandra Imset | Chief Executive Officer | 0 companies |
| Anne Tove Sveen | Chairman | 0 companies |