| Revenue | NOK 1,6M | +8% |
| EBITDA | NOK 199K | +27% |
| Net profit | NOK 125,4M | +135% |
| Total assets | NOK 109,9M | +740% |
| Equity | NOK 108M | +3865% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 841 | 1 274 | 1 450 | 1 562 |
| Staff expenses | −0 | −154 | −0 | −0 | −0 |
| EBITDA | −6 | 30 | 138 | 156 | 199 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 30 | 138 | 156 | 199 |
| Net financials | 0 | −254 | 177 163 | 53 648 | 125 536 |
| Profit before tax | −6 | −224 | 177 301 | 53 804 | 125 735 |
| Tax | −0 | −0 | 2 674 | 526 | 292 |
| Net profit | −6 | −224 | 174 628 | 53 277 | 125 443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 | 13 418 | 14 392 | 13 072 | 109 866 |
| Equity | 4 | 9 701 | 803 | 2 725 | 108 034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 717 | 13 589 | 10 347 | 1 832 |
| Total debt | 0 | 3 717 | 13 589 | 10 347 | 1 832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frey Charitable Foundation | Company | 27.5% | 27.5% | 2024 |
| Individual | 27.5% | 27.5% | 2022 | |
Oslo Venture Pte Ltd | Company | 20% | 20% | 2024 |
| Individual | 20% | 20% | 2022 | |
| Company | 19% | 19% | 2024 | |
Perestroika (Cyprus) Ltd | Company | 10% | 10% | 2024 |
| Company | 7.5% | 7.5% | 2024 | |
| Individual | 4% | 4% | 2022 | |
Thomas Hvalsø Hansen | Company | 4% | 4% | 2024 |
| Company | 3.5% | 3.5% | 2024 | |
| Company | 3% | 3% | 2024 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 2% | 2% | 2024 | |
Satish Lugani | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Morten Eivindssøn Astrup | Chairman | 0 companies |
| Panagiotis Gatsos | Board of Directors | 0 companies |
| Mathias Gaethje | Board of Directors | 0 companies |
| Håkon Nordskog Jacobsen | Board of Directors | 0 companies |
| Tord Åsen Augestad | Chairman | 0 companies |
| Marius Gjone Hannestad | Board of Directors | 0 companies |
| Torben Kölln | Board of Directors | 0 companies |
| Thomas Hvalsø Hansen | Board of Directors | 0 companies |