| Revenue | NOK 472,9M | +198% |
| EBITDA | NOK 302,6M | +8991% |
| Net profit | NOK 276,4M | +1591% |
| Total assets | NOK 376M | +74% |
| Equity | NOK 14,2M | -85% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 110 935 | 175 325 | 188 632 | 158 866 | 472 856 |
| Staff expenses | −19 421 | −26 700 | −28 191 | −27 876 | −28 587 |
| EBITDA | 1 774 | 27 345 | 42 300 | −3 404 | 302 620 |
| Depreciation & amort. | −8 100 | −9 984 | −9 984 | −9 984 | −9 313 |
| EBIT | −6 326 | 17 361 | 32 316 | −13 387 | 293 307 |
| Net financials | −17 006 | −6 697 | −15 415 | −4 916 | −16 666 |
| Profit before tax | −23 331 | 10 664 | 16 901 | −18 304 | 276 640 |
| Tax | 186 | 230 | 230 | 230 | 215 |
| Net profit | −23 518 | 10 434 | 16 671 | −18 534 | 276 425 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 255 450 | 240 756 | 226 421 | 215 462 | 375 956 |
| Equity | 138 200 | 92 733 | 114 026 | 94 144 | 14 247 |
| Long-term debt | 106 434 | 114 161 | 106 428 | 110 743 | 0 |
| Short-term debt | 10 815 | 33 862 | 5 968 | 10 575 | 361 709 |
| Total debt | 117 249 | 148 023 | 112 396 | 121 318 | 361 709 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KW Contact Person | Contact Person | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.27% | 33.27% | 2022 | |
| Individual | 15.36% | 15.36% | 2022 | |
| Individual | 4.74% | 4.74% | 2022 | |
| Company | 4.07% | 4.07% | 2022 | |
| Company | 4.02% | 4.02% | 2022 | |
| Company | 3.17% | 3.17% | 2022 | |
| Company | 3.17% | 3.17% | 2022 | |
| Company | 2.79% | 2.79% | 2022 | |
| Company | 2.46% | 2.46% | 2022 | |
| Company | 2.11% | 2.11% | 2022 | |
| Company | 2.11% | 2.11% | 2022 | |
| Individual | 2.09% | 2.09% | 2022 | |
| Company | 1.57% | 1.57% | 2022 | |
| Company | 1.1% | 1.1% | 2022 | |
| Company | 1.1% | 1.1% | 2022 | |
| Company | 1.06% | 1.06% | 2022 | |
| Company | 1.05% | 1.05% | 2022 | |
| Company | 1.03% | 1.03% | 2022 | |
| Company | 1.02% | 1.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Werner Larsen | Contact Person | 0 companies |
| Christian Rasmussen | Board of Directors | 0 companies |
| Adrian Hanspeter Janser | Chairman | 0 companies |
| Steven Dashevsky | Board of Directors | 0 companies |
| Carsten Bernhard Sommerhage | Board of Directors | 0 companies |