| Revenue | NOK 0 | — |
| EBITDA | NOK 645K | -82% |
| Net profit | NOK 29,9M | +303% |
| Total assets | NOK 157,1M | +34% |
| Equity | NOK -26M | +54% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 58 195 | 7 216 | 2 953 | 1 799 | 0 |
| Staff expenses | −48 311 | −2 557 | −640 | 17 | −0 |
| EBITDA | 635 | −12 589 | −697 | 3 654 | 645 |
| Depreciation & amort. | −173 | −173 | −127 | −32 | −0 |
| EBIT | 462 | −12 762 | −824 | 3 622 | 645 |
| Net financials | −2 203 | −65 550 | −12 489 | 2 631 | 29 918 |
| Profit before tax | −1 740 | −78 312 | −13 313 | 6 253 | 30 563 |
| Tax | −381 | 498 | −729 | −1 162 | 646 |
| Net profit | −1 360 | −78 810 | −12 584 | 7 414 | 29 917 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 199 376 | 113 941 | 102 622 | 116 802 | 157 053 |
| Equity | 27 395 | −51 415 | −64 000 | −56 585 | −26 026 |
| Long-term debt | 121 641 | 121 641 | 121 641 | 121 641 | 121 141 |
| Short-term debt | 50 341 | 43 715 | 44 981 | 51 746 | 61 938 |
| Total debt | 171 981 | 165 356 | 166 622 | 173 387 | 183 078 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
FR Deputy Member | Deputy Member | 2021 – 2021 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Skjold-Larsen | Chief Executive Officer | 0 companies |
| Freddy Røed Espevalen | Deputy Member | 0 companies |
| Morten Hasås | Chief Executive Officer | 0 companies |
| Stellan Kjemperud | Board of Directors | 0 companies |
| Johnny Christiansen | Board of Directors | 0 companies |
| Andre Larsen | Board of Directors | 0 companies |