| Revenue | NOK 0 | — |
| EBITDA | NOK -150K | +1% |
| Net profit | NOK -247K | -8% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK -156K | -270% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 668 | 395 | 375 | 25 | 0 |
| Staff expenses | −2 268 | 23 | 29 | −8 | −13 |
| EBITDA | 289 | 46 | 171 | −151 | −150 |
| Depreciation & amort. | −85 | −0 | −53 | −98 | −98 |
| EBIT | 204 | 46 | 117 | −249 | −248 |
| Net financials | −19 | −24 | −0 | 0 | 1 |
| Profit before tax | 185 | 22 | 117 | −249 | −247 |
| Tax | 41 | 5 | 26 | −19 | −0 |
| Net profit | 144 | 17 | 91 | −230 | −247 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 227 | 2 089 | 2 526 | 2 119 | 2 074 |
| Equity | 763 | 230 | 321 | 92 | −156 |
| Long-term debt | 26 | 1 778 | 2 186 | 2 027 | 2 230 |
| Short-term debt | 438 | 82 | 19 | 0 | 0 |
| Total debt | 464 | 1 859 | 2 205 | 2 027 | 2 230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SØ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Ødegård | Chief Executive Officer | 0 companies |
| Daniel Ween Furre | Board of Directors | 0 companies |
| Daniel Norö Furre | Board of Directors | 0 companies |