Riskpilot← Back to searchSign inGet full accessGORGAS AS
ASActiveOrg 917953333Nedre Sørbø 5, 4321 SandnesBusiness and other management consultancy activities · NACE 7020Est. 20161 employeeswww.n-ice.no
Revenue 2025
NOK 645K
+9% vs 2024
EBITDA margin
15.7%
+9475% vs 2024
Equity ratio
-15.8%
Financial strength
Net profit 2025
NOK 103K
+3547% vs 2024
| Revenue | NOK 645K | +9% |
| EBITDA | NOK 101K | +9475% |
| Net profit | NOK 103K | +3547% |
| Total assets | NOK 380K | +28% |
| Equity | NOK -60K | +63% |
| Employees | 1 | — |
Legal name
GORGAS AS
Org number
917953333
Legal form
Aksjeselskap
NACE code
7020 · Business and other management consultancy activities
Founded
3. november 2016
Share capital
NOK 30 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Bedriftsrådgivning innenfor strategi, bedriftsutvikling, administrasjon og økonomi eller lignende samt det som naturlig står i forbindelse med dette. Selskapet kan også drive med kjøp og salg av verdipapirer og fast eiendom.
Address
Nedre Sørbø 5, 4321 Sandnes
Website
www.n-ice.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 109 | 323 | 0 | 0 | 170 | 760 | 560 | 590 | 645 |
| Staff expenses | −0 | −0 | −288 | −0 | −0 | −5 | −665 | −495 | −573 | −523 |
| EBITDA | −24 | −82 | −256 | −16 | −11 | 153 | 81 | 4 | 1 | 101 |
| Depreciation & amort. | −0 | −4 | −9 | −9 | −9 | −9 | −4 | −0 | −0 | −0 |
| EBIT | −24 | −87 | −265 | −25 | −20 | 144 | 77 | 4 | 1 | 101 |
| Net financials | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 1 | 2 | 2 |
| Profit before tax | −24 | −87 | −265 | −25 | −20 | 144 | 77 | 5 | 3 | 103 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | −87 | −265 | −25 | −20 | 144 | 77 | 5 | 3 | 103 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 59 | 35 | 25 | 15 | 205 | 457 | 296 | 296 | 380 |
| Equity | 6 | −76 | −342 | −366 | −386 | −242 | −165 | −160 | −163 | −60 |
| Long-term debt | 0 | 0 | 160 | 160 | 401 | 412 | 333 | 333 | 333 | 0 |
| Short-term debt | 0 | 135 | 216 | 231 | 0 | 36 | 289 | 123 | 126 | 107 |
| Total debt | 0 | 135 | 376 | 391 | 401 | 448 | 622 | 456 | 459 | 440 |
EBITDA margin
15.7%
This company
15.8%
Market median
+1% vs market
20162025
Equity ratio
-15.8%
This company
38.2%
Market median
-141% vs market
20162025
Return on equity
10279500.0%
This company
18.4%
Market median
+55866748% vs market
20162025
Net profit margin
15.9%
This company
8.1%
Market median
+96% vs market
20162025
Asset turnover
1.70×
This company
1.12×
Market median
+52% vs market
20162025
Debt / equity
7.33×
This company
0.62×
Market median
-1082% vs market
20162025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Deputy Member | Deputy Member | 2025 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camas As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Camas As
GORGAS AS Board members of GORGAS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Merete Gorgas | Deputy Member | 0 companies |
| Thomas Lilleland | Chief Executive Officer | 0 companies |
| Christian Andre Gorgas | Chairman | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |