| Revenue | NOK 9K | -100% |
| EBITDA | NOK -3,6M | +9% |
| Net profit | NOK -8,7M | -25% |
| Total assets | NOK 64M | +23% |
| Equity | NOK 37,2M | -19% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 669 | 3 246 | 1 008 | 1 537 | 230 | 4 253 | 2 126 | 9 |
| Staff expenses | −0 | −133 | −1 996 | −817 | −450 | −889 | −2 898 | −2 048 | −488 |
| EBITDA | −480 | −1 735 | −4 703 | −604 | −2 518 | −5 217 | −5 360 | −3 983 | −3 642 |
| Depreciation & amort. | −0 | −0 | −187 | −397 | −886 | −1 317 | −1 964 | −2 554 | −3 119 |
| EBIT | −480 | −1 735 | −4 890 | −1 001 | −3 403 | −6 535 | −7 324 | −6 537 | −6 761 |
| Net financials | 0 | −11 | −60 | −40 | 2 | −215 | −71 | −410 | −1 917 |
| Profit before tax | −480 | −1 746 | −4 950 | −1 041 | −3 401 | −6 749 | −7 395 | −6 947 | −8 678 |
| Tax | −115 | −413 | −1 066 | −1 357 | 338 | −1 592 | 4 205 | −0 | −0 |
| Net profit | −364 | −1 333 | −3 884 | 316 | −3 739 | −5 158 | −11 600 | −6 947 | −8 678 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 3 347 | 9 854 | 20 687 | 25 469 | 38 702 | 46 841 | 52 166 | 63 962 |
| Equity | −264 | 110 | 8 491 | 19 306 | 23 567 | 34 555 | 40 098 | 45 858 | 37 180 |
| Long-term debt | 0 | 1 900 | 0 | 0 | 0 | 0 | 4 000 | 3 933 | 3 133 |
| Short-term debt | 474 | 1 337 | 1 363 | 1 381 | 1 901 | 4 147 | 2 743 | 2 375 | 23 649 |
| Total debt | 474 | 3 237 | 1 363 | 1 381 | 1 901 | 4 147 | 6 743 | 6 308 | 26 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sintef Venture Iv As | Company | 30.7% | 30.7% | 2024 |
Cofounder Ii As | Company | 19.9% | 19.9% | 2024 |
Sarsia Seed Fond Ii As | Company | 17.4% | 17.4% | 2024 |
Sparebank 1 Smn Invest As | Company | 11.6% | 11.6% | 2024 |
Aunsmo Invest As | Company | 3.2% | 3.2% | 2024 |
Sintef Venture Iv B As | Company | 2.9% | 2.9% | 2024 |
Barkbekken As | Company | 2.6% | 2.6% | 2024 |
Bjørn Aunsmo As | Company | 2.5% | 2.5% | 2024 |
Esmar As | Company | 2.5% | 2.5% | 2024 |
Oskar Investment As | Company | 1.1% | 1.1% | 2024 |
Turtle Invest As | Company | 1.1% | 1.1% | 2024 |
Torsen Tankers & Towers As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Celius | Chief Executive Officer | 0 companies |
| Peter Kenneth Balmforth | Chief Executive Officer | 0 companies |
| Geirmund Unsgård | Board of Directors | 0 companies |
| Inge Hovd Gangås | Board of Directors | 0 companies |
| Hans Olav Torsen | Board of Directors | 0 companies |
| Torkild Stenbock | Board of Directors | 0 companies |
| Lars Lund-Roland | Chairman | 0 companies |
| Rune Bjerke | Board of Directors | 0 companies |
| Øivind Enger | Board of Directors | 0 companies |