| Revenue | NOK 30,7M | +32% |
| EBITDA | NOK 2M | +91% |
| Net profit | NOK 1,6M | +127% |
| Total assets | NOK 12,9M | +34% |
| Equity | NOK 4,9M | +22% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 093 | 11 584 | 13 477 | 15 387 | 17 038 | 20 677 | 23 187 | 30 661 |
| Staff expenses | −0 | −3 956 | −3 628 | −4 454 | −4 969 | −5 777 | −6 291 | −7 110 | −7 581 |
| EBITDA | 0 | −285 | 472 | 383 | 513 | 459 | 1 297 | 1 048 | 1 997 |
| Depreciation & amort. | −0 | −96 | −114 | −116 | −135 | −88 | −155 | −193 | −147 |
| EBIT | 0 | −382 | 357 | 267 | 379 | 371 | 1 143 | 855 | 1 850 |
| Net financials | 0 | −15 | 36 | 53 | 53 | 64 | −9 | 66 | 218 |
| Profit before tax | 0 | −397 | 394 | 320 | 432 | 435 | 1 134 | 922 | 2 068 |
| Tax | −0 | −95 | 87 | 70 | 99 | 96 | 249 | 204 | 437 |
| Net profit | 0 | −302 | 307 | 249 | 333 | 339 | 885 | 718 | 1 631 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 5 090 | 5 832 | 6 795 | 6 865 | 8 649 | 9 733 | 9 680 | 12 939 |
| Equity | 18 | 2 512 | 2 819 | 3 069 | 3 126 | 3 327 | 3 771 | 4 037 | 4 945 |
| Long-term debt | 0 | 390 | 347 | 298 | 195 | 307 | 216 | 120 | 91 |
| Short-term debt | 12 | 2 188 | 2 665 | 3 429 | 3 544 | 5 015 | 5 747 | 5 523 | 7 903 |
| Total debt | 12 | 2 578 | 3 013 | 3 727 | 3 739 | 5 322 | 5 962 | 5 643 | 7 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mårstig Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Straume Mårstig | Chief Executive Officer | 0 companies |
| Camilla Mårstig | Board of Directors | 0 companies |