| Revenue | NOK 5,6M | +28% |
| EBITDA | NOK 247K | +14% |
| Net profit | NOK 201K | -3% |
| Total assets | NOK 608K | -35% |
| Equity | NOK -650K | -58% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 954 | 3 606 | 4 051 | 4 373 | 5 585 |
| Staff expenses | −636 | −1 368 | −1 678 | −1 592 | −2 589 |
| EBITDA | 190 | 172 | −63 | 217 | 247 |
| Depreciation & amort. | −46 | −35 | −26 | −11 | −46 |
| EBIT | 143 | 137 | −89 | 206 | 201 |
| Net financials | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 144 | 137 | −89 | 206 | 201 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 144 | 137 | −89 | 206 | 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 420 | 458 | 442 | 936 | 608 |
| Equity | −666 | −528 | −617 | −411 | −650 |
| Long-term debt | 885 | 741 | 783 | 1 279 | 1 234 |
| Short-term debt | 201 | 246 | 276 | 67 | 24 |
| Total debt | 1 086 | 987 | 1 059 | 1 346 | 1 258 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2017 – 2021 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Niclas Engkvist | Chairman | 0 companies |
| Kanjanee Sivertsen | Board of Directors | 0 companies |
| Orrathai Sainam | Board of Directors | 0 companies |
| Jim Sivertsen | Chairman | 0 companies |