| Revenue | NOK 957K | +1% |
| EBITDA | NOK 477K | +8% |
| Net profit | NOK 151K | -10% |
| Total assets | NOK 8,8M | +0% |
| Equity | NOK 8M | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 241 | 355 | 377 | 363 | 375 | 389 | 483 | 486 | 504 | 534 | 533 | 563 | 548 | 545 | 785 | 945 | 957 |
| Staff expenses | −0 | −52 | −0 | −0 | −0 | −228 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −121 | 214 | 210 | −10 | −122 | 232 | 121 | 123 | 64 | 232 | 90 | 278 | 304 | 167 | 418 | 441 | 477 |
| Depreciation & amort. | −0 | −29 | −116 | −126 | −113 | −106 | −104 | −125 | −117 | −113 | −109 | −103 | −98 | −87 | −71 | −134 | −180 | −274 |
| EBIT | 0 | −150 | 98 | 84 | −123 | −228 | 127 | −3 | 6 | −49 | 123 | −13 | 180 | 217 | 96 | 284 | 261 | 203 |
| Net financials | 0 | 307 | 44 | 35 | 49 | 45 | 28 | 12 | 11 | 4 | 2 | 4 | 6 | 5 | 8 | −26 | −46 | −10 |
| Profit before tax | 0 | 158 | 141 | 118 | −74 | −183 | 155 | 9 | 17 | −45 | 125 | −9 | 186 | 222 | 104 | 258 | 215 | 193 |
| Tax | −0 | 50 | 40 | 33 | −21 | −51 | 28 | 2 | −19 | −22 | 20 | −11 | 41 | 49 | 23 | 57 | 47 | 43 |
| Net profit | 0 | 108 | 102 | 85 | −54 | −132 | 128 | 6 | 36 | −23 | 105 | 2 | 145 | 173 | 81 | 201 | 167 | 151 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 416 | 8 247 | 8 051 | 7 868 | 7 651 | 7 714 | 7 524 | 7 485 | 7 392 | 7 532 | 7 446 | 7 601 | 7 934 | 7 878 | 9 976 | 8 784 | 8 791 |
| Equity | — | 3 400 | 3 796 | 3 881 | 3 828 | 3 696 | 3 823 | 7 075 | 7 111 | 7 088 | 7 193 | 7 195 | 7 340 | 7 513 | 7 594 | 7 796 | 7 800 | 7 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 756 | 3 671 | 368 | 299 | 258 | 225 | 199 | 189 | 181 | 181 | 2 113 | 686 | 698 |
| Short-term debt | 0 | 702 | 327 | 199 | 190 | 199 | 219 | 81 | 75 | 46 | 114 | 52 | 72 | 239 | 102 | 68 | 298 | 142 |
| Total debt | 0 | 5 016 | 4 451 | 4 170 | 4 040 | 3 955 | 3 890 | 449 | 374 | 304 | 339 | 251 | 261 | 420 | 283 | 2 181 | 984 | 841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømsborg Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Jo Strømsborg | Chief Executive Officer | 0 companies |
| Kate Strømsborg Jakobsen | Board of Directors | 0 companies |
| Noomi Strømsborg | Chairman | 0 companies |