| Revenue | NOK 15,5M | +4% |
| EBITDA | NOK 196K | +163% |
| Net profit | NOK 66K | +116% |
| Total assets | NOK 2,7M | -25% |
| Equity | NOK -261K | +20% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 343 | 13 302 | 13 041 | 10 751 | 10 341 | 11 087 | 11 355 | 10 752 | 11 633 | 12 367 | 14 166 | 13 354 | 12 925 | 12 548 | 14 894 | 15 465 |
| Staff expenses | −0 | −0 | −4 910 | −4 936 | −4 804 | −4 108 | −3 737 | −4 353 | −3 747 | −3 355 | −3 940 | −4 467 | −5 301 | −5 093 | −4 847 | −4 664 | −5 430 | −5 731 |
| EBITDA | 0 | 0 | −450 | −78 | 12 | −236 | −27 | 328 | 672 | 538 | −328 | 533 | 571 | 259 | 66 | −143 | −312 | 196 |
| Depreciation & amort. | −0 | −0 | −43 | −66 | −66 | −56 | −0 | −0 | −0 | −39 | −34 | −25 | −18 | −13 | −7 | −7 | −5 | −30 |
| EBIT | 0 | 0 | −493 | −144 | −55 | −292 | −27 | 328 | 672 | 499 | −362 | 508 | 553 | 246 | 59 | −151 | −318 | 165 |
| Net financials | 0 | 0 | −81 | −92 | −71 | −93 | −126 | −160 | −74 | −57 | −53 | −57 | −51 | −31 | −58 | −61 | −94 | −99 |
| Profit before tax | 0 | 0 | −574 | −237 | −126 | −385 | −153 | 167 | 598 | 442 | −415 | 451 | 501 | 216 | 1 | −211 | −412 | 66 |
| Tax | −0 | −0 | −143 | −49 | −23 | −101 | −18 | 58 | 172 | 115 | 81 | −0 | 112 | 74 | 8 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −431 | −188 | −103 | −284 | −134 | 109 | 426 | 327 | −496 | 451 | 389 | 141 | −7 | −211 | −412 | 66 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 649 | 2 690 | 3 187 | 2 224 | 2 932 | 2 698 | 2 584 | 2 324 | 2 969 | 4 017 | 2 907 | 2 615 | 2 689 | 2 927 | 3 609 | 2 705 |
| Equity | — | — | −37 | −225 | −327 | −611 | −745 | −636 | −210 | 117 | −378 | 73 | 262 | 303 | 296 | 85 | −327 | −261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 520 | 520 | 278 | 278 | 28 | 27 | 8 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 2 686 | 2 915 | 3 514 | 2 835 | 3 157 | 2 814 | 2 515 | 1 928 | 3 320 | 3 918 | 2 638 | 2 308 | 2 393 | 2 842 | 3 936 | 2 966 |
| Total debt | 0 | 0 | 2 686 | 2 915 | 3 514 | 2 835 | 3 677 | 3 334 | 2 793 | 2 207 | 3 348 | 3 944 | 2 645 | 2 312 | 2 393 | 2 842 | 3 936 | 2 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strømberg Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Merethe Fausel | Deputy Member | 0 companies |
| Jack André Andresen | Board of Directors | 0 companies |
| Joel Daniel Vensel Granath | Chairman | 0 companies |
| Erik Strømberg | Chairman | 0 companies |
| Jan Erik Strømberg | Board of Directors | 0 companies |
| Lars Martin Henrik Sakari | Board of Directors | 0 companies |