| Revenue | NOK 79,5M | +22% |
| EBITDA | NOK 2,8M | +157% |
| Net profit | NOK 1,6M | +640% |
| Total assets | NOK 17,3M | +22% |
| Equity | NOK 4,7M | +53% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 133 | 109 691 | 71 388 | 65 058 | 79 455 |
| Staff expenses | −7 030 | −11 356 | −9 599 | −5 633 | −5 100 |
| EBITDA | 4 322 | 1 984 | −1 228 | 1 076 | 2 761 |
| Depreciation & amort. | −279 | −653 | −764 | −649 | −471 |
| EBIT | 4 042 | 1 331 | −1 992 | 428 | 2 289 |
| Net financials | −78 | −228 | −143 | −143 | −186 |
| Profit before tax | 3 964 | 1 103 | −2 135 | 284 | 2 103 |
| Tax | 872 | 241 | −469 | 63 | 463 |
| Net profit | 3 092 | 862 | −1 666 | 222 | 1 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 751 | 20 636 | 15 231 | 14 103 | 17 264 |
| Equity | 3 688 | 4 550 | 2 885 | 3 106 | 4 747 |
| Long-term debt | 0 | 0 | 0 | 3 506 | 3 110 |
| Short-term debt | 30 063 | 16 086 | 12 346 | 7 490 | 9 408 |
| Total debt | 30 063 | 16 086 | 12 346 | 10 997 | 12 517 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Nicholai Wergeland | Chief Executive Officer | 0 companies |
| Kenneth Thybo Holm | Chairman | 0 companies |
| Poul Erik Kellvig Sørensen | Board of Directors | 0 companies |
| Jan Nørskov Laursen | Chairman | 0 companies |