| Revenue | NOK 3,5M | -6% |
| EBITDA | NOK 1,5M | -24% |
| Net profit | NOK 1,2M | -24% |
| Total assets | NOK 4,1M | +11% |
| Equity | NOK 2,6M | +83% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 551 | 103 | 3 | 2 856 | 3 467 | 3 349 | 3 734 | 3 526 |
| Staff expenses | −0 | −0 | −124 | −28 | −648 | −1 222 | −897 | −1 556 | −1 751 |
| EBITDA | −2 | 325 | −1 225 | −122 | 2 100 | 2 123 | 2 218 | 1 983 | 1 506 |
| Depreciation & amort. | −0 | −274 | −90 | −4 | −5 | −12 | −12 | −12 | −21 |
| EBIT | −2 | 51 | −1 315 | −126 | 2 095 | 2 111 | 2 206 | 1 971 | 1 485 |
| Net financials | 0 | −31 | 25 | −379 | −0 | −3 | −4 | −6 | −2 |
| Profit before tax | −2 | 20 | −1 291 | −504 | 2 095 | 2 108 | 2 202 | 1 965 | 1 483 |
| Tax | −0 | −1 | −288 | 193 | 240 | 437 | 511 | 433 | 326 |
| Net profit | −2 | 21 | −1 003 | −697 | 1 855 | 1 670 | 1 691 | 1 532 | 1 157 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 11 992 | 5 847 | 5 253 | 2 540 | 3 623 | 3 881 | 3 714 | 4 121 |
| Equity | 19 | 6 650 | 5 647 | 4 950 | 1 818 | 2 895 | 1 366 | 1 397 | 2 554 |
| Long-term debt | 0 | 4 271 | 0 | 0 | 0 | 0 | 0 | 0 | 1 034 |
| Short-term debt | 4 | 1 071 | 200 | 303 | 722 | 728 | 2 516 | 2 317 | 533 |
| Total debt | 4 | 5 342 | 200 | 303 | 722 | 728 | 2 516 | 2 317 | 1 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Sørensen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Sørensen | Chief Executive Officer | 0 companies |