| Revenue | NOK 9,9M | +2% |
| EBITDA | NOK -749K | -94% |
| Net profit | NOK -887K | -65% |
| Total assets | NOK 1,4M | -36% |
| Equity | NOK -819K | -1296% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 234 | 9 710 | 9 377 | 9 641 | 9 880 |
| Staff expenses | −785 | −951 | −2 010 | −2 603 | −2 281 |
| EBITDA | 158 | 216 | 8 | −385 | −749 |
| Depreciation & amort. | −50 | −54 | −94 | −117 | −103 |
| EBIT | 109 | 162 | −86 | −502 | −852 |
| Net financials | −7 | −7 | −30 | −36 | −35 |
| Profit before tax | 102 | 156 | −115 | −538 | −887 |
| Tax | 33 | 30 | −1 | −0 | −0 |
| Net profit | 69 | 125 | −114 | −538 | −887 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 651 | 2 090 | 2 950 | 2 230 | 1 426 |
| Equity | 595 | 721 | 607 | 69 | −819 |
| Long-term debt | 291 | 180 | 755 | 556 | 422 |
| Short-term debt | 765 | 1 189 | 1 589 | 1 606 | 1 823 |
| Total debt | 1 055 | 1 369 | 2 343 | 2 162 | 2 245 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
EN Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
AL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Nystad | Chief Executive Officer | 0 companies |
| Kenneth Reinaas | Chief Executive Officer | 0 companies |
| Alice Lund | Chief Executive Officer | 0 companies |
| Renate Holm | Chief Executive Officer | 0 companies |
| Håkon Sæther | Board of Directors | 0 companies |
| Lars Petter Brynildsen | Chairman | 0 companies |
| Bjørn Ole Waage | Board of Directors | 0 companies |
| Rune André Hekkelstrand | Board of Directors | 0 companies |
| Thomas Thorkildsen | Board of Directors | 0 companies |
| Hans Petter Haaland | Board of Directors | 0 companies |
| Eyvind Aase Brynildsen | Board of Directors | 0 companies |
| Morten James Torp | Board of Directors | 0 companies |